Champion Iron Limited (ASX:CIA)
Australia · Delayed Price · Currency is AUD 4.250
-0.090 (-2.07%)
Jun 5, 2026, 4:12 PM AEST
Champion Iron Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,770 | 1,607 | 1,524 | 1,395 | 1,461 |
| 1,770 | 1,607 | 1,524 | 1,395 | 1,461 | |
Revenue Growth (YoY) | 10.15% | 5.40% | 9.26% | -4.50% | 13.96% |
Cost of Revenue | 1,192 | 1,067 | 894.54 | 832.43 | 461.98 |
Gross Profit | 577.75 | 539.98 | 629.76 | 562.65 | 998.83 |
Selling, General & Admin | 55.06 | 48.73 | 50.86 | 41.51 | 31.77 |
Research & Development | 10.36 | 8.53 | 11.33 | 11.86 | 5.55 |
Other Operating Expenses | 11.84 | 9.92 | 8.62 | 7.97 | 5.84 |
Operating Expenses | 269.19 | 221.18 | 201.85 | 191.05 | 117.66 |
Operating Income | 308.56 | 318.79 | 427.91 | 371.6 | 881.17 |
Interest Expense | -49.24 | -37.1 | -44.13 | -18.77 | -3.04 |
Interest & Investment Income | 9.18 | 9.62 | 14.44 | 6.29 | - |
Earnings From Equity Investments | -2.09 | - | - | - | - |
Currency Exchange Gain (Loss) | 10.98 | -18.34 | -0.86 | -7.22 | -0.36 |
Other Non Operating Income (Expenses) | 10.56 | -8.71 | -4.31 | -4.86 | -7.82 |
EBT Excluding Unusual Items | 287.96 | 264.26 | 393.07 | 347.04 | 869.95 |
Gain (Loss) on Sale of Investments | -3.14 | 0.88 | -0.24 | 0.59 | 9.49 |
Asset Writedown | - | - | - | 0.05 | -0.75 |
Other Unusual Items | - | - | - | -1.15 | -7.84 |
Pretax Income | 284.82 | 265.15 | 392.83 | 346.55 | 870.84 |
Income Tax Expense | 116.08 | 123.1 | 158.64 | 145.84 | 348.26 |
Earnings From Continuing Operations | 168.74 | 142.05 | 234.19 | 200.71 | 522.59 |
Net Income | 168.74 | 142.05 | 234.19 | 200.71 | 522.59 |
Net Income to Common | 168.74 | 142.05 | 234.19 | 200.71 | 522.59 |
Net Income Growth | 18.79% | -39.35% | 16.68% | -61.59% | 12.52% |
Shares Outstanding (Basic) | 531 | 518 | 518 | 517 | 508 |
Shares Outstanding (Diluted) | 533 | 528 | 528 | 528 | 524 |
Shares Change (YoY) | 1.06% | 0.03% | -0.03% | 0.68% | 3.51% |
EPS (Basic) | 0.32 | 0.27 | 0.45 | 0.39 | 1.03 |
EPS (Diluted) | 0.32 | 0.27 | 0.44 | 0.38 | 1.00 |
EPS Growth | 17.78% | -38.64% | 15.79% | -62.00% | 8.70% |
Free Cash Flow | 22.91 | -300.01 | 131.74 | -56.23 | -52.6 |
Free Cash Flow Per Share | 0.04 | -0.57 | 0.25 | -0.11 | -0.10 |
Dividend Per Share | 0.120 | 0.200 | 0.200 | 0.200 | 0.200 |
Dividend Growth | -40.00% | - | - | - | - |
Gross Margin | 32.65% | 33.61% | 41.32% | 40.33% | 68.38% |
Operating Margin | 17.44% | 19.84% | 28.07% | 26.64% | 60.32% |
Profit Margin | 9.54% | 8.84% | 15.36% | 14.39% | 35.77% |
Free Cash Flow Margin | 1.29% | -18.67% | 8.64% | -4.03% | -3.60% |
EBITDA | 464.47 | 450.38 | 534.07 | 482.35 | 920.21 |
EBITDA Margin | 26.25% | 28.03% | 35.04% | 34.58% | 62.99% |
D&A For EBITDA | 155.9 | 131.58 | 106.15 | 110.75 | 39.04 |
EBIT | 308.56 | 318.79 | 427.91 | 371.6 | 881.17 |
EBIT Margin | 17.44% | 19.84% | 28.07% | 26.64% | 60.32% |
Effective Tax Rate | 40.76% | 46.43% | 40.38% | 42.08% | 39.99% |