Champion Iron Limited (ASX:CIA)
1.915
+0.045 (2.41%)
Oct 30, 2026, 4:10 PM AEDT
Champion Iron Balance Sheet
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 214.36 | 296.79 | 117.45 | 400.06 | 326.81 | 321.89 |
Cash & Short-Term Investments | 214.36 | 296.79 | 117.45 | 400.06 | 326.81 | 321.89 |
Cash Growth | -34.15% | 152.69% | -70.64% | 22.41% | 1.53% | -47.17% |
Accounts Receivable | 35.37 | 135.54 | 145.46 | 71.56 | 131.79 | 93.53 |
Other Receivables | 113.55 | 58.05 | 60.19 | 48.52 | 68.39 | 30.61 |
Receivables | 148.93 | 193.59 | 205.64 | 120.08 | 200.18 | 124.14 |
Inventory | 316.7 | 289.34 | 357.49 | 332.61 | 167.67 | 98.86 |
Prepaid Expenses | 13.68 | 36.98 | 37.67 | 25.14 | 22.99 | 12.5 |
Other Current Assets | 37.12 | 10.96 | 14.05 | 22.23 | 20.37 | 38.55 |
Total Current Assets | 730.78 | 827.65 | 732.31 | 900.12 | 738.02 | 595.94 |
Property, Plant & Equipment | 2,910 | 2,420 | 2,194 | 1,678 | 1,379 | 1,178 |
Long-Term Investments | 140.54 | 141.52 | 15.39 | 14.51 | 11.78 | 11.41 |
Other Intangible Assets | 144.72 | 3.97 | 5.22 | 5.17 | 7.87 | 8.55 |
Long-Term Deferred Charges | 5.01 | 3.56 | 5.69 | 7.83 | 8.6 | - |
Other Long-Term Assets | 96.03 | 100.09 | 77.16 | 84.13 | 169.91 | 195.49 |
Total Assets | 4,027 | 3,497 | 3,030 | 2,690 | 2,315 | 1,989 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 214.52 | 197.66 | 232.94 | 203.03 | 135.32 | 160.1 |
Accrued Expenses | 38.1 | 46.07 | 43 | 59.15 | 29.85 | 34.55 |
Current Portion of Long-Term Debt | 63.61 | 40.63 | 40.73 | 31.06 | 27.08 | 72 |
Current Portion of Leases | 37.32 | 23.97 | 13.72 | 6.33 | 13.41 | 2.29 |
Current Income Taxes Payable | 8.11 | 4.37 | 25.9 | 23.51 | - | 17.79 |
Other Current Liabilities | 96.17 | 6.05 | 2.4 | - | - | 0.18 |
Total Current Liabilities | 457.83 | 318.74 | 358.68 | 323.07 | 205.66 | 286.89 |
Long-Term Debt | 1,229 | 922.14 | 666.58 | 508.37 | 448.2 | 251.37 |
Long-Term Leases | 122.39 | 93.79 | 78.62 | 70.65 | 73.43 | 51.69 |
Long-Term Unearned Revenue | 6.35 | 7.04 | 8.57 | 9.8 | 10.61 | 8.73 |
Long-Term Deferred Tax Liabilities | 488.3 | 400.48 | 325.11 | 281.14 | 215.73 | 124.99 |
Other Long-Term Liabilities | 148.61 | 220.81 | 157.25 | 100.02 | 98.94 | 103.87 |
Total Liabilities | 2,452 | 1,963 | 1,595 | 1,293 | 1,053 | 827.53 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 604.64 | 470.09 | 411.05 | 409.79 | 401.28 | 398.64 |
Additional Paid-In Capital | 16.65 | 16.65 | 16.65 | 17.37 | 22.8 | 21.34 |
Retained Earnings | 946.04 | 1,047 | 985.04 | 946.64 | 815.91 | 718.71 |
Comprehensive Income & Other | 7.1 | 0.4 | 22.66 | 22.72 | 22.72 | 23.01 |
Total Common Equity | 1,574 | 1,534 | 1,435 | 1,397 | 1,263 | 1,162 |
Shareholders' Equity | 1,574 | 1,534 | 1,435 | 1,397 | 1,263 | 1,162 |
Total Liabilities & Equity | 4,027 | 3,497 | 3,030 | 2,690 | 2,315 | 1,989 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 1,452 | 1,081 | 799.64 | 616.41 | 562.12 | 377.34 |
Net Cash (Debt) | -1,238 | -783.74 | -682.19 | -216.35 | -235.32 | -55.45 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.27 | -1.47 | -1.29 | -0.41 | -0.45 | -0.11 |
Filing Date Shares Outstanding | 560.05 | 533.25 | 518.25 | 518.07 | 517.19 | 516.61 |
Total Common Shares Outstanding | 560.05 | 533.25 | 518.25 | 518.07 | 517.19 | 516.61 |
Working Capital | 272.95 | 508.91 | 373.62 | 577.05 | 532.36 | 309.05 |
Book Value Per Share | 2.81 | 2.88 | 2.77 | 2.70 | 2.44 | 2.25 |
Tangible Book Value | 1,430 | 1,530 | 1,430 | 1,391 | 1,255 | 1,153 |
Tangible Book Value Per Share | 2.55 | 2.87 | 2.76 | 2.69 | 2.43 | 2.23 |
Machinery | 1,477 | 1,133 | 1,106 | 945.4 | 890.62 | 277.39 |
Construction In Progress | 645.19 | 560.65 | 365.88 | 153.51 | 29.26 | 531.79 |