dorsaVi Ltd (ASX:DVL)
0.0240
0.00 (0.00%)
Sep 4, 2026, 4:10 PM AEST
dorsaVi Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 1 | 1.13 | 1.3 | 1.75 | 2.35 |
Other Revenue | 0.59 | - | - | - | - |
| 1.59 | 1.13 | 1.3 | 1.75 | 2.35 | |
Revenue Growth | 40.97% | -13.40% | -25.49% | -25.62% | 25.91% |
Cost of Revenue | 0.29 | 0.16 | 0.12 | 0.25 | 0.28 |
Gross Profit | 1.3 | 0.97 | 1.18 | 1.5 | 2.08 |
Selling, General & Admin | 5.97 | 2.55 | 2.59 | 3.45 | 4.42 |
Research & Development | 1.72 | - | - | - | - |
Other Operating Expenses | 0.38 | 0.24 | 0.2 | 0.16 | 0.16 |
Operating Expenses | 8.19 | 2.85 | 2.87 | 3.8 | 4.76 |
Operating Income | -6.89 | -1.88 | -1.69 | -2.3 | -2.68 |
Interest Expense | -0.01 | -0.01 | -0.02 | -0.24 | -0.39 |
Interest & Investment Income | - | 0.02 | 0.01 | 0.01 | 0 |
Other Non Operating Income (Expenses) | - | - | - | 0.22 | 0.67 |
EBT Excluding Unusual Items | -6.9 | -1.87 | -1.7 | -2.31 | -2.4 |
Merger & Restructuring Charges | -1.62 | - | - | - | - |
Other Unusual Items | - | - | - | - | 0.3 |
Pretax Income | -8.52 | -1.87 | -1.7 | -2.31 | -2.1 |
Income Tax Expense | - | -0.36 | -0.46 | -0.49 | -0.56 |
Net Income | -8.52 | -1.52 | -1.25 | -1.82 | -1.54 |
Net Income to Common | -8.52 | -1.52 | -1.25 | -1.82 | -1.54 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1,122 | 702 | 548 | 467 | 353 |
Shares Outstanding (Diluted) | 1,122 | 702 | 548 | 467 | 353 |
Shares Change | 59.71% | 28.13% | 17.49% | 32.29% | 18.97% |
EPS (Basic) | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -5.28 | -0.96 | -0.6 | -0.98 | -2.22 |
Free Cash Flow Per Share | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
Gross Margin | 81.61% | 86.04% | 90.53% | 85.68% | 88.19% |
Operating Margin | -432.85% | -166.50% | -129.77% | -131.27% | -114.03% |
Profit Margin | -535.37% | -134.38% | -95.66% | -104.01% | -65.28% |
Free Cash Flow Margin | -331.35% | -84.71% | -46.32% | -56.13% | -94.29% |
EBITDA | -6.77 | -1.86 | -1.65 | -2.16 | -2.59 |
EBITDA Margin | - | -164.55% | -126.72% | -123.13% | -110.22% |
D&A For EBITDA | 0.12 | 0.02 | 0.04 | 0.14 | 0.09 |
EBIT | -6.89 | -1.88 | -1.69 | -2.3 | -2.68 |
EBIT Margin | - | -166.50% | -129.77% | -131.27% | -114.03% |
Revenue as Reported | 1.59 | 1.15 | 1.34 | - | 3.47 |
Advertising Expenses | 0.15 | 0.07 | 0.06 | 0.18 | 0.2 |