Embelton Limited (ASX:EMB)
Australia · Delayed Price · Currency is AUD 8.50
0.00 (0.00%)
Aug 11, 2026, 1:20 PM AEST
Embelton Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 70.94 | 58.97 | 69.82 | 74.31 | 65.91 |
Other Revenue | 0.09 | - | - | - | - |
| 71.03 | 58.97 | 69.82 | 74.31 | 65.91 | |
Revenue Growth | 20.44% | -15.54% | -6.04% | 12.74% | -3.23% |
Cost of Revenue | 67.91 | 44.49 | 54.65 | 59.51 | 51.98 |
Gross Profit | 3.12 | 14.48 | 15.17 | 14.8 | 13.93 |
Selling, General & Admin | - | 12.9 | 13.07 | 13.45 | 12.37 |
Operating Expenses | 0.89 | 12.9 | 13.07 | 13.45 | 12.37 |
Operating Income | 2.23 | 1.58 | 2.1 | 1.35 | 1.57 |
Interest Expense | -0.43 | -0.24 | -0.35 | -0.65 | -0.22 |
Interest & Investment Income | 0.01 | 0 | 0.02 | 0.01 | 0 |
Other Non Operating Income (Expenses) | - | 0.02 | 0.03 | 0.08 | 0.09 |
EBT Excluding Unusual Items | 1.8 | 1.35 | 1.8 | 0.79 | 1.44 |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.01 | 0.47 | 0.02 |
Pretax Income | 1.8 | 1.36 | 1.81 | 1.26 | 1.46 |
Income Tax Expense | 0.56 | 0.44 | 0.55 | 0.3 | 0.49 |
Net Income | 1.25 | 0.93 | 1.26 | 0.95 | 0.97 |
Net Income to Common | 1.25 | 0.93 | 1.26 | 0.95 | 0.97 |
Net Income Growth | 34.68% | -26.61% | 32.62% | -1.95% | -32.65% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.44% | - | - | - | - |
EPS (Basic) | 0.58 | 0.43 | 0.58 | 0.44 | 0.45 |
EPS (Diluted) | 0.58 | 0.43 | 0.58 | 0.44 | 0.45 |
EPS Growth | 35.28% | -26.59% | 32.73% | -2.00% | -32.68% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2.8 | -5.86 | 7.8 | 3.51 | -6.39 |
Free Cash Flow Per Share | 1.30 | -2.72 | 3.61 | 1.63 | -2.96 |
Dividend Per Share | 0.350 | 0.350 | 0.350 | 0.300 | 0.350 |
Dividend Growth | 0% | 0% | 16.67% | -14.29% | -12.50% |
Gross Margin | 4.39% | 24.55% | 21.73% | 19.92% | 21.14% |
Operating Margin | 3.13% | 2.67% | 3.01% | 1.82% | 2.38% |
Profit Margin | 1.75% | 1.57% | 1.80% | 1.28% | 1.47% |
Free Cash Flow Margin | 3.94% | -9.94% | 11.17% | 4.72% | -9.70% |
EBITDA | 3.12 | 2.23 | 2.72 | 1.98 | 2.18 |
EBITDA Margin | 4.39% | 3.79% | 3.90% | 2.67% | 3.31% |
D&A For EBITDA | 0.89 | 0.66 | 0.62 | 0.63 | 0.61 |
EBIT | 2.23 | 1.58 | 2.1 | 1.35 | 1.57 |
EBIT Margin | 3.13% | 2.67% | 3.01% | 1.82% | 2.38% |
Effective Tax Rate | 30.93% | 32.21% | 30.34% | 24.27% | 33.52% |
Revenue as Reported | 71.04 | - | - | - | - |