Harmoney Corp Limited (ASX:HMY)
0.8000
0.00 (0.00%)
Jun 5, 2026, 4:10 PM AEST
Harmoney Corp Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Interest and Dividend Income | 139.32 | 131.83 | 121.77 | 105.54 | 68.94 | 35.05 |
Total Interest Expense | 57.64 | 59 | 55.85 | 39.82 | 18.12 | 8.98 |
Net Interest Income | 81.68 | 72.83 | 65.92 | 65.72 | 50.82 | 26.07 |
Commissions and Fees | - | - | - | - | - | 0.61 |
Other Revenue | - | - | - | 1.08 | 3.44 | - |
Revenue Before Loan Losses | 81.68 | 72.83 | 65.92 | 66.8 | 54.26 | 26.68 |
Provision for Loan Losses | 32.8 | 28.86 | 30.5 | 32.38 | 25.47 | 12.23 |
| 48.88 | 43.97 | 35.42 | 34.42 | 28.79 | 14.45 | |
Revenue Growth (YoY) | 31.77% | 24.13% | 2.92% | 19.54% | 99.26% | -7.81% |
Salaries & Employee Benefits | 13.87 | 12.33 | 12.51 | 12.93 | 12.55 | 12.34 |
Cost of Services Provided | 29.57 | 27.12 | 24.3 | 26.98 | 34.1 | 29.29 |
Other Operating Expenses | -0.42 | -0.42 | -0.77 | -0.45 | -0.44 | -0.56 |
Total Operating Expenses | 44.96 | 40.66 | 48.62 | 42 | 47.57 | 42.03 |
Operating Income | 3.91 | 3.31 | -13.19 | -7.58 | -18.77 | -27.59 |
EBT Excluding Unusual Items | 3.91 | 3.31 | -13.19 | -7.58 | -18.77 | -27.52 |
Other Unusual Items | - | - | - | - | - | 0.22 |
Pretax Income | 3.91 | 3.31 | -13.19 | -7.58 | -18.77 | -27.3 |
Income Tax Expense | -5.65 | -2.21 | - | - | - | -2.13 |
Net Income | 9.57 | 5.52 | -13.19 | -7.58 | -18.77 | -25.17 |
Net Income to Common | 9.57 | 5.52 | -13.19 | -7.58 | -18.77 | -25.17 |
Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 101 | 93 |
Shares Outstanding (Diluted) | 102 | 102 | 102 | 102 | 101 | 93 |
Shares Change (YoY) | -16.41% | - | 0.41% | 0.50% | 8.24% | 25.19% |
EPS (Basic) | 0.09 | 0.05 | -0.13 | -0.07 | -0.19 | -0.27 |
EPS (Diluted) | 0.09 | 0.05 | -0.13 | -0.07 | -0.19 | -0.27 |
Free Cash Flow | 31.8 | 30.33 | 19.58 | 18.49 | -1.31 | -4.92 |
Free Cash Flow Per Share | 0.31 | 0.30 | 0.19 | 0.18 | -0.01 | -0.05 |
Operating Margin | 8.01% | 7.52% | -37.25% | -22.03% | -65.21% | -190.92% |
Profit Margin | 19.58% | 12.55% | -37.25% | -22.03% | -65.21% | -174.22% |
Free Cash Flow Margin | 65.06% | 68.98% | 55.28% | 53.73% | -4.55% | -34.04% |
Revenue as Reported | 139.74 | 132.25 | 122.54 | 107.07 | 72.82 | 36.45 |