Light & Wonder Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,757	11,956	10,901	-	-	-
Market Cap Growth	9.57%	9.69%	-	-	-	-
Enterprise Value	20,950	17,115	15,891	-	-	-
Last Close Price	171.32	137.16	121.00	-	-	-
PE Ratio	24.67	22.02	45.59	-	-	-
Forward PE	16.08	15.57	25.49	-	-	-
PS Ratio	2.82	2.32	2.56	-	-	-
PB Ratio	12.58	11.63	9.71	-	-	-
P/FCF Ratio	23.39	21.89	21.35	-	-	-
P/OCF Ratio	13.44	11.71	12.59	-	-	-
PEG Ratio	0.61	0.28	-	-	-	-
EV/Sales Ratio	4.30	3.32	3.73	-	-	-
EV/EBITDA Ratio	11.86	10.14	11.24	-	-	-
EV/EBIT Ratio	16.72	13.90	16.82	-	-	-
EV/FCF Ratio	35.62	31.34	31.13	-	-	-
Debt / Equity Ratio	6.91	6.16	5.14	3.40	-4.15	-3.72
Debt / EBITDA Ratio	4.28	3.66	3.98	4.99	14.23	39.10
Debt / FCF Ratio	12.84	11.59	11.30	-	17.02	28.10
Asset Turnover	0.53	0.58	0.50	0.36	0.27	0.22
Inventory Turnover	4.91	5.56	5.16	5.70	5.61	3.36
Quick Ratio	1.52	1.12	1.37	2.24	1.05	1.64
Current Ratio	2.13	1.61	1.88	2.72	1.78	2.62
Return on Equity (ROE)	50.47%	47.97%	18.69%	-	-	-
Return on Assets (ROA)	8.56%	8.68%	6.96%	3.77%	2.18%	-1.07%
Return on Invested Capital (ROIC)	12.11%	14.10%	13.36%	8.17%	4.62%	-2.18%
Return on Capital Employed (ROCE)	14.10%	16.30%	13.30%	7.80%	4.00%	-1.90%
Earnings Yield	4.39%	4.54%	2.19%	-	-	-
FCF Yield	4.28%	4.57%	4.68%	-	-	-
Buyback Yield / Dilution	6.23%	2.15%	2.10%	3.06%	-3.16%	-2.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.