Light & Wonder, Inc. (ASX:LNW)
Australia · Delayed Price · Currency is AUD 120.37
-1.87 (-1.53%)
Nov 13, 2026, 4:18 PM AEDT
Light & Wonder Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,330 | 3,314 | 3,188 | 2,902 | 2,512 | 2,153 |
Revenue Growth | 3.38% | 3.95% | 9.86% | 15.53% | 16.67% | 26.72% |
Gross Profit Gross Profit Growth | 2,488 | 2,429 | 2,257 | 2,030 | 1,774 | 1,544 |
Operating Income Operating Income Growth | 921 | 902 | 762 | 605 | 419 | 277 |
Net Income Net Income Growth | 290 | 276 | 336 | 163 | 3,675 | 371 |
Earnings Per Share EPS Growth | 3.67 | 3.26 | 3.68 | 1.75 | 38.68 | 3.78 |
EPS Growth | -20.02% | -11.41% | 110.29% | -95.48% | 921.97% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gaming Operations Gaming Operations Growth | 971 | 860 | 690 | 661 | 635 | 601 |
Gaming Machine Sales Gaming Machine Sales Growth | 773 | 821 | 865 | 708 | 522 | 360 |
Gaming Systems Gaming Systems Growth | 247 | 285 | 302 | 268 | 255 | 204 |
Table Products Table Products Growth | 231 | 217 | 211 | 213 | 189 | 156 |
Total SciPlay Total SciPlay Growth | 737 | 794 | 821 | 777 | 671 | 606 |
iGaming iGaming Growth | 374 | 337 | 299 | 275 | 240 | 226 |
Revenue (Total) Revenue (Total) Growth | 3,332 | 3,314 | 3,188 | 2,902 | 2,512 | 2,153 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 145 | 167 | 196 | 425 | 914 | 585 |
Total Debt Total Debt Growth | 5,048 | 5,210 | 3,917 | 3,932 | 3,948 | 8,749 |
Net Cash (Debt) Net Cash Growth | -4,903 | -5,043 | -3,721 | -3,507 | -3,034 | -8,164 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -61.77 | -59.33 | -40.89 | -37.71 | -31.94 | -83.31 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 935 | 794 | 632 | 590 | -381 | 685 |
Capital Expenditures CapEx Growth | -339 | -310 | -294 | -242 | -216 | -171 |
Free Cash Flow Free Cash Flow Growth | 596 | 484 | 338 | 348 | -597 | 514 |
Free Cash Flow Growth | 53.21% | 43.20% | -2.87% | - | - | 53.89% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 74.72% | 73.30% | 70.80% | 69.95% | 70.62% | 71.71% |
Operating Margin | 27.66% | 27.22% | 23.90% | 20.85% | 16.68% | 12.87% |
Pretax Margin | 11.29% | 11.01% | 13.21% | 7.06% | -6.49% | -13.66% |
Profit Margin | 8.71% | 8.33% | 10.54% | 5.62% | 146.30% | 17.23% |
FCF Margin | 17.90% | 14.61% | 10.60% | 11.99% | -23.77% | 23.87% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.19 | 30.29 | 22.02 | 45.59 | - | - |
Forward PE | 9.55 | 14.35 | 15.57 | 25.49 | - | - |
P/FCF Ratio | 10.72 | 17.27 | 21.89 | 21.35 | - | - |
PS Ratio | 1.92 | 2.52 | 2.32 | 2.56 | - | - |