Light & Wonder Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,092	12,533	11,956	10,901	-	-
Market Cap Growth	-23.87%	4.82%	9.69%	-	-	-
Enterprise Value	16,348	19,726	17,115	15,891	-	-
Last Close Price	118.00	157.57	137.16	121.00	-	-
PE Ratio	24.32	30.29	22.02	45.59	-	-
Forward PE	10.15	14.35	15.57	25.49	-	-
PS Ratio	1.88	2.52	2.32	2.56	-	-
PB Ratio	20.83	34.12	11.63	9.71	-	-
P/FCF Ratio	11.33	17.27	21.89	21.35	-	-
P/OCF Ratio	7.12	10.53	11.71	12.59	-	-
PEG Ratio	0.33	0.58	0.28	1.70	-	-
EV/Sales Ratio	3.38	3.97	3.32	3.73	-	-
EV/EBITDA Ratio	9.01	10.72	10.14	11.81	-	-
EV/EBIT Ratio	17.38	14.59	13.90	17.90	-	-
EV/FCF Ratio	20.38	27.19	31.34	31.13	-	-
Debt / Equity Ratio	17.13	21.27	6.16	5.14	3.40	-4.15
Debt / EBITDA Ratio	4.02	4.15	3.66	4.18	4.99	14.23
Debt / FCF Ratio	9.32	10.76	11.59	11.30	-	17.02
Net Debt / Equity Ratio	16.62	20.58	5.85	4.58	2.61	-3.88
Net Debt / EBITDA Ratio	3.98	4.11	3.56	3.82	3.95	13.74
Net Debt / FCF Ratio	9.05	10.42	11.01	10.08	-5.08	15.88
Asset Turnover	0.52	0.56	0.58	0.50	0.36	0.27
Inventory Turnover	4.52	5.41	5.56	5.16	5.70	5.61
Quick Ratio	1.17	1.12	1.12	1.37	2.24	1.05
Current Ratio	1.73	1.60	1.61	1.88	2.72	1.78
Return on Equity (ROE)	53.98%	62.66%	47.97%	18.69%	-	-
Return on Assets (ROA)	8.81%	9.49%	8.68%	6.54%	3.77%	2.18%
Return on Invested Capital (ROIC)	13.22%	14.14%	14.10%	12.55%	7.55%	3.94%
Return on Capital Employed (ROCE)	16.00%	15.90%	16.30%	12.50%	7.80%	4.00%
Earnings Yield	4.31%	3.30%	4.54%	2.19%	-	-
FCF Yield	8.82%	5.79%	4.57%	4.68%	-	-
Buyback Yield / Dilution	7.78%	6.59%	2.15%	2.10%	3.06%	-3.16%