MLG Oz Limited (ASX:MLG)
Australia · Delayed Price · Currency is AUD 0.8450
0.00 (0.00%)
Sep 10, 2026, 3:35 PM AEST
MLG Oz Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 567.01 | 548.3 | 474.85 | 383.84 | 289.78 | |
Revenue Growth | 3.41% | 15.47% | 23.71% | 32.46% | 12.40% |
Cost of Revenue | 367.45 | 361.58 | 326.31 | 276.3 | 205.21 |
Gross Profit | 199.56 | 186.72 | 148.54 | 107.55 | 84.57 |
Selling, General & Admin | 115.85 | 113.05 | 86.51 | 65.68 | 50.01 |
Other Operating Expenses | 8.96 | 7.57 | 6.73 | 6.84 | 4.43 |
Operating Expenses | 170.75 | 161.09 | 127.43 | 95.89 | 75.74 |
Operating Income | 28.81 | 25.63 | 21.11 | 11.66 | 8.83 |
Interest Expense | -4.74 | -4.89 | -3.36 | -2.9 | -2.62 |
Other Non Operating Income (Expenses) | -0.4 | -0.31 | -0.51 | -0.44 | -0.25 |
EBT Excluding Unusual Items | 23.67 | 20.43 | 17.24 | 8.32 | 5.95 |
Gain (Loss) on Sale of Assets | -1.8 | -2.26 | -0.94 | -6.96 | -0.09 |
Pretax Income | 21.87 | 18.17 | 16.3 | 1.35 | 5.87 |
Income Tax Expense | 7.41 | 6.03 | 5.34 | 0.54 | 1.05 |
Net Income | 14.46 | 12.13 | 10.96 | 0.81 | 4.81 |
Net Income to Common | 14.46 | 12.13 | 10.96 | 0.81 | 4.81 |
Net Income Growth | 19.20% | 10.71% | 1253.52% | -83.18% | -61.35% |
Shares Outstanding (Basic) | 155 | 148 | 147 | 146 | 146 |
Shares Outstanding (Diluted) | 172 | 167 | 172 | 156 | 146 |
Shares Change | 3.06% | -3.27% | 10.19% | 7.27% | 39.85% |
EPS (Basic) | 0.09 | 0.08 | 0.07 | 0.01 | 0.03 |
EPS (Diluted) | 0.08 | 0.07 | 0.06 | 0.01 | 0.03 |
EPS Growth | 14.29% | 16.67% | 979.51% | -81.47% | -74.91% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 36.12 | 33.9 | 37.8 | 14.44 | 21.35 |
Free Cash Flow Per Share | 0.21 | 0.20 | 0.22 | 0.09 | 0.15 |
Dividend Per Share | 0.025 | - | - | - | - |
Dividend Growth | 49.12% | - | - | - | - |
Gross Margin | 35.20% | 34.05% | 31.28% | 28.02% | 29.18% |
Operating Margin | 5.08% | 4.67% | 4.45% | 3.04% | 3.05% |
Profit Margin | 2.55% | 2.21% | 2.31% | 0.21% | 1.66% |
Free Cash Flow Margin | 6.37% | 6.18% | 7.96% | 3.76% | 7.37% |
EBITDA | 71.32 | 62.18 | 51.95 | 33.51 | 28.41 |
EBITDA Margin | 12.58% | 11.34% | 10.94% | 8.73% | 9.80% |
D&A For EBITDA | 42.51 | 36.55 | 30.84 | 21.85 | 19.58 |
EBIT | 28.81 | 25.63 | 21.11 | 11.66 | 8.83 |
EBIT Margin | 5.08% | 4.67% | 4.45% | 3.04% | 3.05% |
Effective Tax Rate | 33.87% | 33.21% | 32.77% | 40.22% | 17.96% |