Mastermyne Group Limited (ASX:MYE)
Australia · Delayed Price · Currency is AUD 0.1900
0.00 (0.00%)
At close: Mar 13, 2026
Mastermyne Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 205.84 | 213.82 | 294.14 | 326.79 | 452.7 | 233.07 |
Other Revenue | 0.31 | 0.5 | 0.25 | 1.16 | 0.85 | 0.02 |
| 206.15 | 214.32 | 294.39 | 327.95 | 453.55 | 233.09 | |
Revenue Growth (YoY) | -26.23% | -27.20% | -10.23% | -27.69% | 94.58% | -20.57% |
Cost of Revenue | 41.24 | 46.35 | 59.44 | 85.49 | 122.49 | 30.44 |
Gross Profit | 164.91 | 167.98 | 234.95 | 242.46 | 331.06 | 202.65 |
Selling, General & Admin | 152.05 | 154.35 | 204.66 | 231.29 | 309.45 | 179.5 |
Other Operating Expenses | 1.74 | 1.86 | 1.84 | 2.72 | 1.85 | 0.84 |
Operating Expenses | 159.78 | 163.84 | 216.06 | 258.78 | 344.14 | 192.9 |
Operating Income | 5.13 | 4.14 | 18.89 | -16.32 | -13.08 | 9.75 |
Interest Expense | -0.88 | -1.25 | -3.95 | -5.26 | -3.87 | -1.07 |
Interest & Investment Income | 1.12 | 1.04 | 0.17 | 0.08 | 0.01 | 0.02 |
Other Non Operating Income (Expenses) | - | - | -0.68 | -0.84 | -0.16 | - |
EBT Excluding Unusual Items | 5.38 | 3.93 | 14.44 | -22.34 | -17.1 | 8.7 |
Gain (Loss) on Sale of Assets | - | - | 4.16 | 0.44 | 0.95 | -0.02 |
Asset Writedown | -1.95 | -0.7 | -0.86 | -5.16 | - | - |
Other Unusual Items | - | - | 0.01 | -0.37 | -3.2 | - |
Pretax Income | 3.42 | 3.23 | 17.75 | -27.43 | -19.36 | 8.68 |
Income Tax Expense | 1.1 | 1.56 | -3.47 | 3.87 | -6.8 | 2.8 |
Earnings From Continuing Operations | 2.33 | 1.67 | 21.21 | -31.3 | -12.56 | 5.88 |
Earnings From Discontinued Operations | 0.01 | 0.04 | 18.43 | -42.71 | - | - |
Net Income to Company | 2.34 | 1.71 | 39.64 | -74.01 | -12.56 | 5.88 |
Minority Interest in Earnings | - | - | - | - | - | -0.01 |
Net Income | 2.34 | 1.71 | 39.64 | -74.01 | -12.56 | 5.86 |
Net Income to Common | 2.34 | 1.71 | 39.64 | -74.01 | -12.56 | 5.86 |
Net Income Growth | -93.25% | -95.68% | - | - | - | -49.26% |
Shares Outstanding (Basic) | 306 | 308 | 305 | 150 | 123 | 107 |
Shares Outstanding (Diluted) | 411 | 373 | 351 | 150 | 123 | 109 |
Shares Change (YoY) | 17.47% | 6.11% | 134.07% | 22.06% | 13.21% | 1.96% |
EPS (Basic) | 0.01 | 0.01 | 0.13 | -0.49 | -0.10 | 0.05 |
EPS (Diluted) | 0.01 | 0.01 | 0.11 | -0.49 | -0.10 | 0.05 |
EPS Growth | -93.76% | -95.45% | - | - | - | -50.46% |
Free Cash Flow | 5.36 | 13.07 | 12.78 | -30.14 | -21.2 | 11 |
Free Cash Flow Per Share | 0.01 | 0.04 | 0.04 | -0.20 | -0.17 | 0.10 |
Dividend Per Share | - | 0.005 | - | - | - | 0.030 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 80.00% | 78.38% | 79.81% | 73.93% | 72.99% | 86.94% |
Operating Margin | 2.49% | 1.93% | 6.42% | -4.98% | -2.88% | 4.18% |
Profit Margin | 1.14% | 0.80% | 13.47% | -22.57% | -2.77% | 2.52% |
Free Cash Flow Margin | 2.60% | 6.10% | 4.34% | -9.19% | -4.67% | 4.72% |
EBITDA | 7.29 | 7.94 | 23.07 | 14.42 | 12.83 | 16.6 |
EBITDA Margin | 3.54% | 3.70% | 7.83% | 4.40% | 2.83% | 7.12% |
D&A For EBITDA | 2.16 | 3.8 | 4.17 | 30.74 | 25.91 | 6.85 |
EBIT | 5.13 | 4.14 | 18.89 | -16.32 | -13.08 | 9.75 |
EBIT Margin | 2.49% | 1.93% | 6.42% | -4.98% | -2.88% | 4.18% |
Effective Tax Rate | 31.98% | 48.23% | - | - | - | 32.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.