Mastermyne Group Limited (ASX:MYE)
Australia
· Delayed Price · Currency is AUD 0.1500
-0.0050 (-3.23%)
May 2, 2025, 4:10 PM AEST
Mastermyne Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 265.83 | 294.14 | 326.79 | 452.7 | 233.07 | 292.67 | Upgrade
|
| Other Revenue | 0.41 | 0.25 | 1.16 | 0.85 | 0.02 | 0.8 | Upgrade
|
| Revenue | 266.24 | 294.39 | 327.95 | 453.55 | 233.09 | 293.47 | Upgrade
|
| Revenue Growth (YoY) | -2.05% | -10.23% | -27.69% | 94.58% | -20.57% | 30.00% | Upgrade
|
| Cost of Revenue | 56.94 | 59.44 | 85.49 | 122.49 | 30.44 | 37.31 | Upgrade
|
| Gross Profit | 209.3 | 234.95 | 242.46 | 331.06 | 202.65 | 256.16 | Upgrade
|
| Selling, General & Admin | 186.5 | 204.66 | 231.29 | 309.45 | 179.5 | 226.65 | Upgrade
|
| Other Operating Expenses | 1.62 | 1.84 | 2.72 | 1.85 | 0.84 | 1.38 | Upgrade
|
| Operating Expenses | 197.42 | 216.06 | 258.78 | 344.14 | 192.9 | 239.11 | Upgrade
|
| Operating Income | 11.88 | 18.89 | -16.32 | -13.08 | 9.75 | 17.05 | Upgrade
|
| Interest Expense | -2.66 | -3.95 | -5.26 | -3.87 | -1.07 | -0.8 | Upgrade
|
| Interest & Investment Income | 0.53 | 0.17 | 0.08 | 0.01 | 0.02 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.25 | -0.68 | -0.84 | -0.16 | - | 0.55 | Upgrade
|
| EBT Excluding Unusual Items | 9.5 | 14.44 | -22.34 | -17.1 | 8.7 | 16.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 4.16 | 0.44 | 0.95 | -0.02 | -0.07 | Upgrade
|
| Asset Writedown | -0.7 | -0.86 | -5.16 | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | -0.37 | -3.2 | - | - | Upgrade
|
| Pretax Income | 8.91 | 17.75 | -27.43 | -19.36 | 8.68 | 16.78 | Upgrade
|
| Income Tax Expense | -2.24 | -3.47 | 3.87 | -6.8 | 2.8 | 5.12 | Upgrade
|
| Earnings From Continuing Operations | 11.14 | 21.21 | -31.3 | -12.56 | 5.88 | 11.66 | Upgrade
|
| Earnings From Discontinued Operations | 18.57 | 18.43 | -42.71 | - | - | - | Upgrade
|
| Net Income to Company | 29.71 | 39.64 | -74.01 | -12.56 | 5.88 | 11.66 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.01 | -0.1 | Upgrade
|
| Net Income | 29.71 | 39.64 | -74.01 | -12.56 | 5.86 | 11.56 | Upgrade
|
| Net Income to Common | 29.71 | 39.64 | -74.01 | -12.56 | 5.86 | 11.56 | Upgrade
|
| Net Income Growth | - | - | - | - | -49.26% | 11.68% | Upgrade
|
| Shares Outstanding (Basic) | 315 | 305 | 150 | 123 | 107 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 348 | 351 | 150 | 123 | 109 | 107 | Upgrade
|
| Shares Change (YoY) | 80.09% | 134.07% | 22.06% | 13.21% | 1.96% | 3.55% | Upgrade
|
| EPS (Basic) | 0.09 | 0.13 | -0.49 | -0.10 | 0.05 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.11 | -0.49 | -0.10 | 0.05 | 0.11 | Upgrade
|
| EPS Growth | - | - | - | - | -50.46% | 8.30% | Upgrade
|
| Free Cash Flow | 37.6 | 12.78 | -30.14 | -21.2 | 11 | 22.55 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.04 | -0.20 | -0.17 | 0.10 | 0.21 | Upgrade
|
| Dividend Per Share | 0.005 | - | - | - | 0.030 | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | 200.00% | Upgrade
|
| Gross Margin | 78.61% | 79.81% | 73.93% | 72.99% | 86.94% | 87.29% | Upgrade
|
| Operating Margin | 4.46% | 6.42% | -4.98% | -2.88% | 4.18% | 5.81% | Upgrade
|
| Profit Margin | 11.16% | 13.47% | -22.57% | -2.77% | 2.52% | 3.94% | Upgrade
|
| Free Cash Flow Margin | 14.12% | 4.34% | -9.19% | -4.67% | 4.72% | 7.68% | Upgrade
|
| EBITDA | 23.33 | 40.78 | 14.42 | 12.83 | 16.6 | 24.92 | Upgrade
|
| EBITDA Margin | 8.76% | 13.85% | 4.40% | 2.83% | 7.12% | 8.49% | Upgrade
|
| D&A For EBITDA | 11.45 | 21.88 | 30.74 | 25.91 | 6.85 | 7.87 | Upgrade
|
| EBIT | 11.88 | 18.89 | -16.32 | -13.08 | 9.75 | 17.05 | Upgrade
|
| EBIT Margin | 4.46% | 6.42% | -4.98% | -2.88% | 4.18% | 5.81% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 32.31% | 30.52% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.