Mastermyne Group Limited (ASX:MYE)

Australia · Delayed Price · Currency is AUD

0.5400

-0.0600 (-10.00%)

Aug 11, 2026, 4:10 PM AEST

Mastermyne Group Financials Overview

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	206.15	214.32	294.39	327.95	453.55	233.09
Revenue Growth	-3.81%	-27.20%	-10.23%	-27.69%	94.58%	-20.57%
Gross Profit	164.91	167.98	234.95	242.46	331.06	202.65
Operating Income	5.13	4.14	18.89	-16.32	-13.08	9.75
Net Income	2.34	1.71	39.64	-74.01	-12.56	5.86
Earnings Per Share	0.01	0.01	0.11	-0.49	-0.10	0.05
EPS Growth	20.57%	-95.45%	-	-	-	-50.46%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Investments	34.06	30.42	26.04	12.9	5.23	24.39
Total Debt	3.86	5.14	7.22	71.93	101.34	12.56
Net Cash (Debt)	30.2	25.29	18.82	-59.03	-96.11	11.83
Net Cash Growth	19.42%	34.36%	-	-	-	4.55%
Net Cash Per Share	0.07	0.07	0.05	-0.39	-0.78	0.11

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Cash Flow	9.1	16.91	17	-0.38	20.44	18.29
Capital Expenditures	-3.74	-3.83	-4.22	-29.75	-41.64	-7.29
Free Cash Flow	5.36	13.07	12.78	-30.14	-21.2	11
Free Cash Flow Growth	-59.04%	2.29%	-	-	-	-51.20%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Gross Margin	80.00%	78.38%	79.81%	73.93%	72.99%	86.94%
Operating Margin	2.49%	1.93%	6.42%	-4.98%	-2.88%	4.18%
Pretax Margin	1.66%	1.51%	6.03%	-8.36%	-4.27%	3.72%
Profit Margin	1.14%	0.80%	13.47%	-22.57%	-2.77%	2.52%
FCF Margin	2.60%	6.10%	4.34%	-9.19%	-4.67%	4.72%

Dividends

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Dividend Per Share	0.005	-	-	-	0.030
Dividend Per Share Growth	-	-	-	-	-50.00%
Dividend Yield	3.13%	-	-	-	3.98%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
PE Ratio	97.69	28.81	1.74	-	-	14.49
Forward PE	16.39	13.00	13.00	13.00	2.98	9.31
P/FCF Ratio	34.30	3.78	5.40	-	-	7.72
PS Ratio	0.89	0.23	0.23	0.13	0.11	0.37