Mastermyne Group Limited (ASX:MYE)
Australia · Delayed Price · Currency is AUD 0.6200
-0.0150 (-2.36%)
Sep 1, 2026, 4:10 PM AEST
Mastermyne Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 237.7 | 210.25 | 294.14 | 326.79 | 452.7 |
Other Revenue | 0.05 | 0.49 | 0.25 | 1.16 | 0.85 |
| 237.75 | 210.74 | 294.39 | 327.95 | 453.55 | |
Revenue Growth | 12.82% | -28.42% | -10.23% | -27.69% | 94.58% |
Cost of Revenue | 45.55 | 46.4 | 59.44 | 85.49 | 122.49 |
Gross Profit | 192.2 | 164.34 | 234.95 | 242.46 | 331.06 |
Selling, General & Admin | 169.12 | 150.29 | 204.66 | 231.29 | 309.45 |
Other Operating Expenses | 8.94 | -5.51 | 1.84 | 2.72 | 1.85 |
Operating Expenses | 183.14 | 152.09 | 216.06 | 258.78 | 344.14 |
Operating Income | 9.06 | 12.25 | 18.89 | -16.32 | -13.08 |
Interest Expense | -0.85 | -1.21 | -3.95 | -5.26 | -3.87 |
Interest & Investment Income | 1.3 | 1.04 | 0.17 | 0.08 | 0.01 |
Other Non Operating Income (Expenses) | - | - | -0.68 | -0.84 | -0.16 |
EBT Excluding Unusual Items | 9.51 | 12.08 | 14.44 | -22.34 | -17.1 |
Merger & Restructuring Charges | -1.28 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.17 | - | 4.16 | 0.44 | 0.95 |
Asset Writedown | -1.95 | -0.7 | -0.86 | -5.16 | - |
Legal Settlements | -0.02 | -7.3 | - | - | - |
Other Unusual Items | - | - | 0.01 | -0.37 | -3.2 |
Pretax Income | 6.43 | 4.08 | 17.75 | -27.43 | -19.36 |
Income Tax Expense | 4.19 | 1.8 | -3.47 | 3.87 | -6.8 |
Earnings From Continuing Operations | 2.24 | 2.27 | 21.21 | -31.3 | -12.56 |
Earnings From Discontinued Operations | -0.24 | -0.56 | 18.43 | -42.71 | - |
Net Income to Company | 2 | 1.71 | 39.64 | -74.01 | -12.56 |
Net Income | 2 | 1.71 | 39.64 | -74.01 | -12.56 |
Net Income to Common | 2 | 1.71 | 39.64 | -74.01 | -12.56 |
Net Income Growth | 16.86% | -95.68% | - | - | - |
Shares Outstanding (Basic) | 306 | 308 | 305 | 150 | 123 |
Shares Outstanding (Diluted) | 377 | 373 | 351 | 150 | 123 |
Shares Change | 1.07% | 6.11% | 134.07% | 22.06% | 13.21% |
EPS (Basic) | 0.01 | 0.01 | 0.13 | -0.49 | -0.10 |
EPS (Diluted) | 0.01 | 0.00 | 0.11 | -0.49 | -0.10 |
EPS Growth | 19.34% | -96.00% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 18.19 | 13.07 | 12.78 | -30.14 | -21.2 |
Free Cash Flow Per Share | 0.05 | 0.04 | 0.04 | -0.20 | -0.17 |
Dividend Per Share | - | 0.005 | - | - | - |
Dividend Growth | - | -83.33% | - | - | - |
Gross Margin | 80.84% | 77.98% | 79.81% | 73.93% | 72.99% |
Operating Margin | 3.81% | 5.81% | 6.42% | -4.98% | -2.88% |
Profit Margin | 0.84% | 0.81% | 13.47% | -22.57% | -2.77% |
Free Cash Flow Margin | 7.65% | 6.20% | 4.34% | -9.19% | -4.67% |
EBITDA | 12.75 | 16.05 | 23.07 | 14.42 | 12.83 |
EBITDA Margin | 5.36% | 7.61% | 7.83% | 4.40% | 2.83% |
D&A For EBITDA | 3.7 | 3.8 | 4.17 | 30.74 | 25.91 |
EBIT | 9.06 | 12.25 | 18.89 | -16.32 | -13.08 |
EBIT Margin | 3.81% | 5.81% | 6.42% | -4.98% | -2.88% |
Effective Tax Rate | 65.15% | 44.24% | - | - | - |