N1 Holdings Limited (ASX:N1H)
Australia flag Australia · Delayed Price · Currency is AUD
0.1350
0.00 (0.00%)
Aug 31, 2026, 9:59 AM AEST

N1 Holdings Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
22.2622.2620.0718.5514.0910.63
Revenue Growth
8.80%10.93%8.15%31.68%32.57%97.14%
Gross Profit
21.3921.3919.1517.4312.829.17
Operating Income
17.0117.0113.9912.958.665.36
Net Income
1.011.010.861.090.340.7
Earnings Per Share
0.010.010.010.010.000.01
EPS Growth
-19.59%18.56%-21.15%216.93%-53.80%390.94%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Other
0.140.140.120.030.010
Financial Services
22.1222.1219.9618.4913.5810.09
Migration Services
--0.030.030.060.07
Total
22.2622.2620.1218.5514.0910.61

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
22.9222.9211.3213.537.0814.14
Total Debt
262.19262.19123.64108.0985.0275.3
Net Cash (Debt)
-239.27-239.27-112.32-94.56-77.94-61.15
Net Cash Growth
------
Net Cash Per Share
-2.72-2.72-1.28-1.07-0.89-0.74

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
11.7911.79-1.347.38-6.0611.85
Capital Expenditures
-0.01-0.01-0.06-0.01-0.08-0.01
Free Cash Flow
11.7811.78-1.47.37-6.1511.84
Free Cash Flow Growth
-42.41%----890.58%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
96.10%96.10%95.41%93.96%91.02%86.25%
Operating Margin
76.42%76.42%69.70%69.78%61.45%50.46%
Pretax Margin
5.44%5.44%4.26%3.71%0.78%6.56%
Profit Margin
4.55%4.55%4.26%5.85%2.42%6.56%
FCF Margin
52.92%52.92%-6.98%39.71%-43.62%111.40%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
0.0030.0030.0030.003-0.002
Dividend Per Share Growth
-9.09%0%0%---
Dividend Yield
2.22%3.30%2.66%2.03%-1.35%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
11.747.9111.8312.5846.4922.35
P/FCF Ratio
1.010.68-1.85-1.32
PS Ratio
0.530.360.510.741.131.47