N1 Holdings Limited (ASX:N1H)
Australia · Delayed Price · Currency is AUD 0.1250
-0.0100 (-7.41%)
Aug 11, 2026, 1:41 PM AEST
N1 Holdings Financials Overview
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 20.46 | 20.07 | 18.55 | 14.09 | 10.63 | 5.39 |
Revenue Growth | 1.96% | 8.15% | 31.68% | 32.57% | 97.14% | 27.99% |
Gross Profit Gross Profit Growth | 19.55 | 19.15 | 17.43 | 12.82 | 9.17 | 4.46 |
Operating Income Operating Income Growth | 14.79 | 13.99 | 12.95 | 8.66 | 5.36 | 1.3 |
Net Income Net Income Growth | 1.26 | 0.86 | 1.09 | 0.34 | 0.7 | 0.14 |
Earnings Per Share EPS Growth | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
EPS Growth | 47.44% | -21.15% | 216.93% | -53.80% | 390.94% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Other Other Growth | 0.05 | 0.12 | 0.03 | 0.01 | 0 | 0 |
Financial Services Financial Services Growth | 20.45 | 19.96 | 18.49 | 13.58 | 10.09 | 4.88 |
Migration Services Migration Services Growth | - | 0.03 | 0.03 | 0.06 | 0.07 | 0.08 |
Real Estate Services Real Estate Services Growth | - | - | 0 | 0.43 | 0.45 | 0.43 |
Total Total Growth | 20.54 | 20.12 | 18.55 | 14.09 | 10.61 | 5.39 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 35.48 | 11.32 | 13.53 | 7.08 | 14.14 | 3.58 |
Total Debt Total Debt Growth | 161.76 | 123.64 | 108.09 | 85.02 | 75.3 | 15.43 |
Net Cash (Debt) Net Cash Growth | -126.28 | -112.32 | -94.56 | -77.94 | -61.15 | -11.85 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.43 | -1.28 | -1.07 | -0.89 | -0.74 | -0.15 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 20.46 | -1.34 | 7.38 | -6.06 | 11.85 | 1.2 |
Capital Expenditures CapEx Growth | -0.01 | -0.06 | -0.01 | -0.08 | -0.01 | -0 |
Free Cash Flow Free Cash Flow Growth | 20.45 | -1.4 | 7.37 | -6.15 | 11.84 | 1.2 |
Free Cash Flow Growth | - | - | - | - | 890.58% | -63.68% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 95.55% | 95.41% | 93.96% | 91.02% | 86.25% | 82.81% |
Operating Margin | 72.30% | 69.70% | 69.78% | 61.45% | 50.46% | 24.03% |
Pretax Margin | 7.19% | 4.26% | 3.71% | 0.78% | 6.56% | 2.59% |
Profit Margin | 6.18% | 4.26% | 5.85% | 2.42% | 6.56% | 2.59% |
FCF Margin | 99.97% | -6.98% | 39.71% | -43.62% | 111.40% | 22.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.003 | 0.003 | 0.003 | - | 0.002 |
Dividend Per Share Growth | -9.09% | 0% | - | - | - |
Dividend Yield | 2.22% | 2.66% | 2.03% | - | 1.35% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 9.44 | 11.83 | 12.58 | 46.49 | 22.35 | 36.23 |
P/FCF Ratio | 0.58 | - | 1.85 | - | 1.32 | 4.23 |
PS Ratio | 0.58 | 0.51 | 0.74 | 1.13 | 1.47 | 0.94 |