N1 Holdings Limited (ASX:N1H)

N1 Holdings Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 6, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	11	10	14	16	16	5
Market Cap Growth	66.11%	-25.81%	-13.89%	1.73%	208.12%	-24.39%
Enterprise Value	137	91	105	73	68	18
Last Close Price	0.12	0.11	0.15	0.17	0.17	0.06
PE Ratio	8.39	11.83	12.58	46.49	22.35	36.23
PS Ratio	0.52	0.51	0.74	1.13	1.47	0.94
PB Ratio	3.50	4.52	8.09	26.79	101.67	-3.42
P/TBV Ratio	3.63	4.74	8.68	33.87	-	-
P/FCF Ratio	0.52	-	1.85	-	1.32	4.23
P/OCF Ratio	0.52	-	1.85	-	1.31	4.22
EV/Sales Ratio	6.69	4.54	5.65	5.19	6.37	3.25
EV/EBITDA Ratio	9.10	6.50	8.06	8.37	12.36	11.46
EV/EBIT Ratio	9.25	6.52	8.09	8.44	12.63	13.51
EV/FCF Ratio	6.69	-	14.22	-	5.72	14.64
Debt / Equity Ratio	53.57	55.14	64.08	143.70	491.34	-10.44
Debt / EBITDA Ratio	10.76	8.68	8.16	9.39	12.99	8.38
Debt / FCF Ratio	7.91	-	14.67	-	6.36	12.91
Net Debt / Equity Ratio	41.82	50.09	56.06	131.74	399.05	-8.02
Net Debt / EBITDA Ratio	8.51	8.01	7.28	8.92	11.16	7.76
Net Debt / FCF Ratio	6.17	-80.25	12.83	-12.68	5.17	9.91
Asset Turnover	0.15	0.16	0.18	0.17	0.22	0.37
Quick Ratio	0.63	0.57	0.52	0.41	0.60	0.71
Current Ratio	2.44	3.99	3.59	3.42	2.82	1.64
Return on Equity (ROE)	50.21%	43.56%	95.27%	91.54%	-	-
Return on Assets (ROA)	6.81%	7.13%	7.91%	6.39%	7.06%	5.58%
Return on Invested Capital (ROIC)	9.83%	13.27%	14.82%	12.38%	14.96%	13.15%
Return on Capital Employed (ROCE)	14.60%	14.20%	15.40%	13.50%	10.20%	15.70%
Earnings Yield	11.97%	8.45%	7.95%	2.15%	4.47%	2.76%
FCF Yield	193.56%	-13.82%	53.98%	-38.78%	75.99%	23.64%
Dividend Yield	2.50%	2.66%	2.03%	-	1.35%	-
Payout Ratio	20.88%	33.95%	-	59.40%	-	-
Buyback Yield / Dilution	-	-	-0.25%	-6.41%	-1.21%	-
Total Shareholder Return	2.50%	2.66%	1.77%	-6.41%	0.14%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.