Nido Education Limited (ASX:NDO)
Australia · Delayed Price · Currency is AUD 0.2650
+0.0150 (6.00%)
Aug 31, 2026, 2:45 PM AEST
Nido Education Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 172.65 | 169.87 | 163.63 | 93.37 | 57.94 | 15.02 | |
Revenue Growth | 1.98% | 3.81% | 75.25% | 61.14% | 285.76% | - |
Cost of Revenue | 11.34 | 11.32 | 9.04 | 6.71 | 6.09 | 1.18 |
Gross Profit | 161.31 | 158.55 | 154.59 | 86.66 | 51.86 | 13.84 |
Selling, General & Admin | 121.59 | 118.31 | 112.18 | 81.64 | 45.6 | 12.68 |
Other Operating Expenses | 1.21 | 0.82 | 0.15 | 4.42 | 1.01 | -0.09 |
Operating Expenses | 135.89 | 131.16 | 123.16 | 92.83 | 51.61 | 13.72 |
Operating Income | 25.42 | 27.39 | 31.43 | -6.17 | 0.25 | 0.12 |
Interest Expense | -20.99 | -19.46 | -18.34 | -12.44 | -8.54 | -2.09 |
Interest & Investment Income | 0.97 | 0.97 | 0.77 | 0.11 | - | - |
Other Non Operating Income (Expenses) | - | - | - | -3.25 | - | - |
EBT Excluding Unusual Items | 5.4 | 8.9 | 13.87 | -21.75 | -8.29 | -1.97 |
Merger & Restructuring Charges | - | - | - | - | - | -0.17 |
Other Unusual Items | - | - | - | - | - | 0.33 |
Pretax Income | 5.4 | 8.9 | 13.87 | -21.75 | -8.29 | -1.81 |
Income Tax Expense | 1.61 | 2.41 | -0.78 | -3.65 | -1.52 | -0.27 |
Net Income | 3.79 | 6.49 | 14.65 | -18.11 | -6.78 | -1.54 |
Net Income to Common | 3.79 | 6.49 | 14.65 | -18.11 | -6.78 | -1.54 |
Net Income Growth | -72.50% | -55.68% | - | - | - | - |
Shares Outstanding (Basic) | 225 | 226 | 226 | 114 | 84 | 89 |
Shares Outstanding (Diluted) | 226 | 229 | 230 | 114 | 84 | 89 |
Shares Change | -1.81% | -0.49% | 101.21% | 35.35% | -5.21% | - |
EPS (Basic) | 0.02 | 0.03 | 0.06 | -0.16 | -0.08 | -0.02 |
EPS (Diluted) | 0.02 | 0.03 | 0.06 | -0.16 | -0.08 | -0.02 |
EPS Growth | -71.99% | -55.42% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 16.34 | 15.48 | 27.33 | -0.06 | -4.99 | 0.43 |
Free Cash Flow Per Share | 0.07 | 0.07 | 0.12 | -0.00 | -0.06 | 0.01 |
Dividend Per Share | 0.022 | 0.037 | 0.058 | - | - | - |
Dividend Growth | -69.86% | -36.21% | - | - | - | - |
Gross Margin | 93.43% | 93.34% | 94.48% | 92.81% | 89.50% | 92.13% |
Operating Margin | 14.72% | 16.13% | 19.21% | -6.61% | 0.43% | 0.80% |
Profit Margin | 2.20% | 3.82% | 8.95% | -19.39% | -11.69% | -10.23% |
Free Cash Flow Margin | 9.46% | 9.11% | 16.70% | -0.06% | -8.61% | 2.89% |
EBITDA | 27.45 | 28.37 | 32.12 | -5.66 | 0.63 | 0.2 |
EBITDA Margin | 15.90% | 16.70% | 19.63% | -6.06% | 1.08% | 1.32% |
D&A For EBITDA | 2.03 | 0.98 | 0.69 | 0.52 | 0.38 | 0.08 |
EBIT | 25.42 | 27.39 | 31.43 | -6.17 | 0.25 | 0.12 |
EBIT Margin | 14.72% | 16.13% | 19.21% | -6.61% | 0.43% | 0.80% |
Effective Tax Rate | 29.79% | 27.05% | - | - | - | - |