Nido Education Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	72	136	173	226	-	-
Market Cap Growth	-57.98%	-21.63%	-23.35%	-	-	-
Enterprise Value	279	329	335	327	-	-
Last Close Price	0.32	0.57	0.66	0.87	-	-
PE Ratio	11.27	20.87	11.81	-	-	-
Forward PE	5.87	9.76	8.68	21.51	-	-
PS Ratio	0.43	0.80	1.06	2.42	-	-
PB Ratio	0.64	1.21	1.40	2.06	-	-
P/TBV Ratio	-	-	2581.62	-	-	-
P/FCF Ratio	4.67	8.76	6.33	-	-	-
P/OCF Ratio	3.52	6.59	6.07	770.20	-	-
PEG Ratio	-	2.63	-	-	-	-
EV/Sales Ratio	1.64	1.94	2.05	3.50	-	-
EV/EBITDA Ratio	7.09	11.59	10.44	-	-	-
EV/EBIT Ratio	10.20	12.00	10.67	-	-	-
EV/FCF Ratio	18.05	21.24	12.27	-	-	-
Debt / Equity Ratio	1.90	1.90	1.49	1.74	-13.43	-77.81
Debt / EBITDA Ratio	5.40	5.40	4.35	320.91	19.61	55.31
Debt / FCF Ratio	13.75	13.75	6.74	-	-	158.94
Net Debt / Equity Ratio	1.84	1.84	1.46	1.50	-13.12	-76.11
Net Debt / EBITDA Ratio	7.30	7.30	5.62	-29.07	160.86	339.10
Net Debt / FCF Ratio	13.38	13.38	6.61	-2834.60	-20.15	155.48
Asset Turnover	0.51	0.51	0.51	0.44	0.67	-
Quick Ratio	0.24	0.24	0.26	0.48	0.31	0.33
Current Ratio	0.26	0.26	0.30	0.50	0.36	0.34
Return on Equity (ROE)	5.50%	5.50%	12.57%	-35.57%	-	-
Return on Assets (ROA)	5.14%	5.14%	6.07%	-1.81%	0.18%	-
Return on Invested Capital (ROIC)	6.26%	6.41%	10.88%	-3.37%	0.31%	0.18%
Return on Capital Employed (ROCE)	9.00%	9.00%	11.00%	-2.30%	0.30%	0.20%
Earnings Yield	8.98%	4.79%	8.47%	-8.02%	-	-
FCF Yield	21.41%	11.42%	15.80%	-0.03%	-	-
Dividend Yield	11.89%	6.48%	8.73%	-	-	-
Payout Ratio	130.29%	256.13%	-	-	-	-
Buyback Yield / Dilution	0.49%	0.49%	-101.21%	-35.35%	5.21%	-
Total Shareholder Return	12.38%	6.97%	-92.48%	-35.35%	5.21%	-