Stonehorse Energy Limited (ASX:SHE)
Australia · Delayed Price · Currency is AUD 0.0120
+0.0010 (9.09%)
Oct 7, 2026, 10:27 AM AEST
Stonehorse Energy Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 5.2 | 3.46 | 4.16 | 4.15 | 7.75 |
Other Revenue | 0.68 | 0.16 | - | - | - |
| 5.88 | 3.61 | 4.16 | 4.15 | 7.75 | |
Revenue Growth | 62.84% | -13.06% | 0.24% | -46.49% | 1050.87% |
Cost of Revenue | 1.68 | 1.98 | 1.44 | 0.5 | 0.46 |
Gross Profit | 4.2 | 1.64 | 2.72 | 3.64 | 7.29 |
Selling, General & Admin | 0.47 | 0.77 | 0.89 | 0.49 | 0.58 |
Research & Development | 0.4 | - | - | - | - |
Amortization of Goodwill & Intangibles | 1.02 | 0.26 | 1.58 | 1.46 | 1.55 |
Other Operating Expenses | 0.25 | 0.89 | 0.47 | 0.27 | 0.39 |
Operating Expenses | 2.15 | 1.94 | 3.2 | 2.34 | 2.56 |
Operating Income | 2.05 | -0.3 | -0.49 | 1.3 | 4.73 |
Interest Expense | -0.04 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.08 | 0.41 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | 0.07 | -0.02 | -0 |
EBT Excluding Unusual Items | 1.97 | -0.33 | -0.41 | 1.36 | 5.13 |
Asset Writedown | -0.24 | -0.9 | -0.11 | - | - |
Pretax Income | 1.73 | -1.23 | -0.52 | 1.36 | 5.13 |
Income Tax Expense | 0.44 | 0.14 | -1.81 | 0.55 | 1.53 |
Net Income | 1.29 | -1.37 | 1.28 | 0.81 | 3.6 |
Net Income to Common | 1.29 | -1.37 | 1.28 | 0.81 | 3.6 |
Net Income Growth | - | - | 58.18% | -77.45% | - |
Shares Outstanding (Basic) | 684 | 684 | 684 | 684 | 682 |
Shares Outstanding (Diluted) | 684 | 684 | 684 | 684 | 682 |
Shares Change | - | - | - | 0.39% | 44.09% |
EPS (Basic) | 0.00 | -0.00 | 0.00 | 0.00 | 0.01 |
EPS (Diluted) | 0.00 | -0.00 | 0.00 | 0.00 | 0.01 |
EPS Growth | - | - | 58.26% | -77.56% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -0.48 | 0.11 | -0.77 | 2.29 | 3.96 |
Free Cash Flow Per Share | -0.00 | - | -0.00 | 0.00 | 0.01 |
Gross Margin | 71.42% | 45.28% | 65.40% | 87.88% | 94.03% |
Operating Margin | 34.86% | -8.36% | -11.71% | 31.41% | 61.05% |
Profit Margin | 21.92% | -37.84% | 30.92% | 19.59% | 46.51% |
Free Cash Flow Margin | -8.08% | 3.08% | -18.48% | 55.31% | 51.14% |
EBITDA | 3.07 | -0.04 | 1.1 | 2.76 | 6.28 |
EBITDA Margin | 52.24% | -1.04% | 26.41% | 66.56% | 81.02% |
D&A For EBITDA | 1.02 | 0.26 | 1.58 | 1.46 | 1.55 |
EBIT | 2.05 | -0.3 | -0.49 | 1.3 | 4.73 |
EBIT Margin | 34.86% | -8.36% | -11.71% | 31.41% | 61.05% |
Effective Tax Rate | 25.52% | - | - | 40.34% | 29.82% |