Synertec Corporation Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Operating Revenue	17.8	18.95	14.81	10.89	8.39	Upgrade
Revenue	17.8	18.95	14.81	10.89	8.39	Upgrade
Revenue Growth (YoY)	-6.10%	28.01%	36.00%	29.82%	-24.59%	Upgrade
Cost of Revenue	17.67	18.76	15.35	10.9	8.86	Upgrade
Gross Profit	0.13	0.2	-0.54	-0.01	-0.47	Upgrade
Selling, General & Admin	2.25	2.82	1.5	0.42	0.83	Upgrade
Research & Development	0.66	1.13	1.65	2.53	-	Upgrade
Other Operating Expenses	3.02	2.53	1.4	0.36	1.5	Upgrade
Operating Expenses	6.9	7.55	5.22	3.83	2.7	Upgrade
Operating Income	-6.77	-7.36	-5.77	-3.85	-3.18	Upgrade
Interest Expense	-1.01	-0.25	-0.13	-0.14	-0.15	Upgrade
Interest & Investment Income	0.14	0.13	-	-	0.05	Upgrade
EBT Excluding Unusual Items	-7.64	-7.48	-5.9	-3.98	-3.28	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.03	-	-	Upgrade
Other Unusual Items	-	0.22	0.01	-	0.99	Upgrade
Pretax Income	-7.64	-7.26	-5.86	-3.98	-2.29	Upgrade
Income Tax Expense	-	-	-	-	1.06	Upgrade
Earnings From Continuing Operations	-7.64	-7.26	-5.86	-3.98	-3.35	Upgrade
Net Income	-7.64	-7.26	-5.86	-3.98	-3.35	Upgrade
Net Income to Common	-7.64	-7.26	-5.86	-3.98	-3.35	Upgrade
Shares Outstanding (Basic)	519	445	391	349	284	Upgrade
Shares Outstanding (Diluted)	519	445	391	349	284	Upgrade
Shares Change (YoY)	16.63%	13.93%	11.91%	22.98%	28.67%	Upgrade
EPS (Basic)	-0.01	-0.02	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.02	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-5.3	-10.03	-4.99	-5.02	-0.8	Upgrade
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.01	-0.00	Upgrade
Gross Margin	0.73%	1.04%	-3.68%	-0.11%	-5.66%	Upgrade
Operating Margin	-38.05%	-38.81%	-38.94%	-35.32%	-37.91%	Upgrade
Profit Margin	-42.94%	-38.30%	-39.60%	-36.57%	-39.96%	Upgrade
Free Cash Flow Margin	-29.76%	-52.92%	-33.69%	-46.14%	-9.48%	Upgrade
EBITDA	-6.26	-6.66	-5.31	-3.54	-3.06	Upgrade
EBITDA Margin	-35.20%	-35.12%	-35.87%	-32.52%	-36.46%	Upgrade
D&A For EBITDA	0.51	0.7	0.46	0.31	0.12	Upgrade
EBIT	-6.77	-7.36	-5.77	-3.85	-3.18	Upgrade
EBIT Margin	-38.05%	-38.81%	-38.94%	-35.32%	-37.91%	Upgrade
Revenue as Reported	18.21	19.79	15.56	12.09	8.44	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.