Synertec Corporation Limited (ASX:SOP)
Australia · Delayed Price · Currency is AUD 0.0270
0.00 (0.00%)
Jun 11, 2026, 3:56 PM AEST
Synertec Corporation Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 19.52 | 17.8 | 18.95 | 14.81 | 10.89 | 8.39 |
Other Revenue | 0 | - | - | - | - | - |
| 19.52 | 17.8 | 18.95 | 14.81 | 10.89 | 8.39 | |
Revenue Growth (YoY) | 6.05% | -6.10% | 28.01% | 36.00% | 29.82% | -24.59% |
Cost of Revenue | 17.96 | 17.67 | 18.76 | 15.35 | 10.9 | 8.86 |
Gross Profit | 1.55 | 0.13 | 0.2 | -0.54 | -0.01 | -0.47 |
Selling, General & Admin | 2.07 | 2.25 | 2.82 | 1.5 | 0.42 | 0.83 |
Research & Development | 0.34 | 0.66 | 1.13 | 1.65 | 2.53 | - |
Other Operating Expenses | 3.03 | 3.02 | 2.53 | 1.4 | 0.36 | 1.5 |
Operating Expenses | 6.44 | 6.9 | 7.55 | 5.22 | 3.83 | 2.7 |
Operating Income | -4.88 | -6.77 | -7.36 | -5.77 | -3.85 | -3.18 |
Interest Expense | -1.17 | -1.01 | -0.25 | -0.13 | -0.14 | -0.15 |
Interest & Investment Income | 0.11 | 0.14 | 0.13 | - | - | 0.05 |
EBT Excluding Unusual Items | -5.94 | -7.64 | -7.48 | -5.9 | -3.98 | -3.28 |
Gain (Loss) on Sale of Assets | 0.01 | - | - | 0.03 | - | - |
Other Unusual Items | - | - | 0.22 | 0.01 | - | 0.99 |
Pretax Income | -5.93 | -7.64 | -7.26 | -5.86 | -3.98 | -2.29 |
Income Tax Expense | - | - | - | - | - | 1.06 |
Earnings From Continuing Operations | -5.93 | -7.64 | -7.26 | -5.86 | -3.98 | -3.35 |
Net Income | -5.93 | -7.64 | -7.26 | -5.86 | -3.98 | -3.35 |
Net Income to Common | -5.93 | -7.64 | -7.26 | -5.86 | -3.98 | -3.35 |
Shares Outstanding (Basic) | 519 | 519 | 445 | 391 | 349 | 284 |
Shares Outstanding (Diluted) | 519 | 519 | 445 | 391 | 349 | 284 |
Shares Change (YoY) | 6.16% | 16.63% | 13.93% | 11.91% | 22.98% | 28.67% |
EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
Free Cash Flow | -3.51 | -5.3 | -10.03 | -4.99 | -5.02 | -0.8 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.00 |
Gross Margin | 7.97% | 0.73% | 1.04% | -3.68% | -0.11% | -5.66% |
Operating Margin | -25.01% | -38.05% | -38.81% | -38.94% | -35.32% | -37.91% |
Profit Margin | -30.37% | -42.94% | -38.30% | -39.60% | -36.57% | -39.96% |
Free Cash Flow Margin | -17.98% | -29.76% | -52.92% | -33.69% | -46.14% | -9.48% |
EBITDA | -4.6 | -6.26 | -6.66 | -5.31 | -3.54 | -3.06 |
EBITDA Margin | -23.55% | -35.20% | -35.12% | -35.87% | -32.52% | -36.46% |
D&A For EBITDA | 0.28 | 0.51 | 0.7 | 0.46 | 0.31 | 0.12 |
EBIT | -4.88 | -6.77 | -7.36 | -5.77 | -3.85 | -3.18 |
EBIT Margin | -25.01% | -38.05% | -38.81% | -38.94% | -35.32% | -37.91% |
Revenue as Reported | 19.88 | 18.21 | 19.79 | 15.56 | 12.09 | 8.44 |