Synertec Corporation Limited (ASX:SOP)

Synertec Corporation Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	7.09	6.42	10.65	4.12	2.63	3.04
Short-Term Investments	0.06	0.04	0.05	0.04	0.02	0.04
Cash & Short-Term Investments	7.15	6.46	10.7	4.16	2.65	3.08
Cash Growth	34.93%	-39.63%	156.99%	57.25%	-14.14%	-29.39%
Accounts Receivable	2.25	3.57	3.38	2.4	2.4	1.9
Other Receivables	-	0.5	0.74	1.46	-	0.16
Receivables	2.25	4.07	4.12	3.86	3.25	2.06
Inventory	0.75	0.48	1.16	0.01	0.01	0.01
Prepaid Expenses	0.58	1.32	1.08	0.46	0.4	0.43
Other Current Assets	-	0.34	-	-	-	-
Total Current Assets	10.73	12.67	17.06	8.49	6.3	5.58
Property, Plant & Equipment	6.82	6.48	1.74	1.79	1.92	0.31
Other Intangible Assets	-	-	0.36	0.62	-	-
Long-Term Deferred Tax Assets	-	-	-	-	-	1.06
Long-Term Deferred Charges	-	1.3	-	-	-	-
Other Long-Term Assets	-	0	0	0	-	-
Total Assets	17.55	20.45	19.16	10.9	8.23	6.95
Accounts Payable	0.29	1.38	2.14	1.38	1.23	1.27
Accrued Expenses	1.48	1.74	1.13	0.99	0.89	0.85
Short-Term Debt	0.55	0.5	0.94	-	-	-
Current Portion of Leases	0.43	0.28	0.18	0.09	0.1	0.09
Current Unearned Revenue	0.11	0.13	0.26	0.05	0.2	0.02
Other Current Liabilities	3.32	2.26	1.49	1.18	1	0.67
Total Current Liabilities	6.17	6.3	6.14	4	3.99	2.9
Long-Term Debt	1.72	0.08	0.13	-	-	-
Long-Term Leases	1.37	1.72	1.18	1.43	1.5	0.01
Long-Term Deferred Tax Liabilities	-	-	-	0.08	0.39	-
Other Long-Term Liabilities	-	-	-	0.08	0.12	-
Total Liabilities	9.5	8.39	7.62	5.74	6.13	3.01
Common Stock	27.64	27.64	20.95	8.52	2.1	0.6
Retained Earnings	-21.35	-17.1	-9.84	-3.98	-0	3.35
Comprehensive Income & Other	1.75	1.51	0.43	0.62	-	-
Shareholders' Equity	8.04	12.05	11.54	5.16	2.1	3.95
Total Liabilities & Equity	17.55	20.45	19.16	10.9	8.23	6.95
Total Debt	4.07	2.59	2.42	1.52	1.6	0.1
Net Cash (Debt)	3.08	3.87	8.28	2.65	1.05	2.98
Net Cash Growth	-22.55%	-53.21%	212.88%	151.52%	-64.75%	-31.69%
Net Cash Per Share	0.01	0.01	0.02	0.01	0.00	0.01
Filing Date Shares Outstanding	519.33	519.33	431.5	357.36	357.36	220.7
Total Common Shares Outstanding	519.33	519.33	431.5	357.36	285.89	220.7
Working Capital	4.55	6.37	10.92	4.5	2.31	2.68
Book Value Per Share	0.02	0.02	0.03	0.01	0.01	0.02
Tangible Book Value	8.04	12.05	11.17	4.54	2.1	3.95
Tangible Book Value Per Share	0.02	0.02	0.03	0.01	0.01	0.02
Machinery	5.85	5.02	0.93	0.66	0.61	0.96
Leasehold Improvements	0.39	0.39	0.33	0.33	0.3	0.02

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.