Thorney Technologies Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Other Revenue	-7.47	2.82	-11.7	-22.55	-59.9
Revenue	-7.47	2.82	-11.7	-22.55	-59.9
Revenue Growth	-	-	-	-	-
Gross Profit	-7.47	2.82	-11.7	-22.55	-59.9
Selling, General & Admin	2.24	2.48	2.62	2.97	5.78
Operating Expenses	2.24	2.48	2.62	2.97	5.78
Operating Income	-9.71	0.34	-14.32	-25.52	-65.68
Interest Expense	-	-0	-0	-0	-0
Other Non Operating Income (Expenses)	-	-	0	-	-
Pretax Income	-9.71	0.34	-14.32	-25.52	-65.68
Income Tax Expense	6.7	5	7.4	-	-20.53
Earnings From Continuing Operations	-16.41	-4.66	-21.72	-25.52	-45.15
Net Income to Company	-16.41	-4.66	-21.72	-25.52	-45.15
Net Income	-16.41	-4.66	-21.72	-25.52	-45.15
Net Income to Common	-16.41	-4.66	-21.72	-25.52	-45.15
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	373	384	408	425	422
Shares Outstanding (Diluted)	373	384	408	425	422
Shares Change	-3.00%	-5.78%	-3.91%	0.67%	33.18%
EPS (Basic)	-0.04	-0.01	-0.05	-0.06	-0.11
EPS (Diluted)	-0.04	-0.01	-0.05	-0.06	-0.11
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	6.57	4.6	-5.53	11.04	-12.51
Free Cash Flow Per Share	0.02	0.01	-0.01	0.03	-0.03
Gross Margin	-	100.00%	-	-	-
Operating Margin	-	12.17%	-	-	-
Profit Margin	-	-165.14%	-	-	-
Free Cash Flow Margin	-	162.96%	-	-	-
EBIT	-9.71	0.34	-14.32	-25.52	-65.68
EBIT Margin	-	12.17%	-	-	-
Effective Tax Rate	-	1466.22%	-	-	-
Revenue as Reported	-7.47	2.82	-11.7	-22.55	-59.9