Vysarn Limited (ASX:VYS)
Australia · Delayed Price · Currency is AUD 1.080
-0.070 (-6.09%)
Aug 27, 2026, 4:10 PM AEST
Vysarn Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 140.06 | 106.53 | 75.89 | 64.96 | 46.3 |
| 140.06 | 106.53 | 75.89 | 64.96 | 46.3 | |
Revenue Growth | 31.48% | 40.38% | 16.82% | 40.30% | 79.28% |
Cost of Revenue | 94.16 | 69.73 | 48.93 | 43.34 | 31.38 |
Gross Profit | 45.91 | 36.8 | 26.95 | 21.62 | 14.92 |
Selling, General & Admin | 19.24 | 14.62 | 9.81 | 8.16 | 5.18 |
Other Operating Expenses | -3.02 | 2.14 | 1.4 | 1.14 | 0.94 |
Operating Expenses | 26.12 | 22.78 | 16.01 | 14.17 | 10.62 |
Operating Income | 19.79 | 14.02 | 10.94 | 7.45 | 4.3 |
Interest Expense | -0.28 | -0.18 | -0.32 | -0.46 | -0.47 |
Interest & Investment Income | - | 0.64 | 0.08 | 0.03 | 0 |
Other Non Operating Income (Expenses) | 1.39 | 0.49 | -0.1 | 0.04 | 0.15 |
EBT Excluding Unusual Items | 20.9 | 14.96 | 10.61 | 7.06 | 3.99 |
Gain (Loss) on Sale of Assets | - | 0.07 | 0.45 | 0.02 | 0.11 |
Pretax Income | 20.9 | 15.03 | 11.06 | 7.08 | 4.1 |
Income Tax Expense | 5.79 | 4.33 | 3.1 | 3.2 | 1.24 |
Earnings From Continuing Operations | 15.11 | 10.69 | 7.96 | 3.87 | 2.86 |
Net Income | 15.11 | 10.69 | 7.96 | 3.87 | 2.86 |
Net Income to Common | 15.11 | 10.69 | 7.96 | 3.87 | 2.86 |
Net Income Growth | 41.32% | 34.33% | 105.56% | 35.56% | 728.47% |
Shares Outstanding (Basic) | 527 | 501 | 408 | 396 | 390 |
Shares Outstanding (Diluted) | 548 | 521 | 421 | 413 | 420 |
Shares Change | 5.02% | 23.75% | 2.09% | -1.74% | 0.72% |
EPS (Basic) | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
EPS (Diluted) | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
EPS Growth | 34.63% | 8.47% | 101.05% | 38.26% | 749.88% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 0.84 | 7.18 | 2.94 | 5.55 | 2.34 |
Free Cash Flow Per Share | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Gross Margin | 32.78% | 34.54% | 35.52% | 33.28% | 32.23% |
Operating Margin | 14.13% | 13.16% | 14.42% | 11.47% | 9.29% |
Profit Margin | 10.79% | 10.04% | 10.49% | 5.96% | 6.17% |
Free Cash Flow Margin | 0.60% | 6.74% | 3.87% | 8.54% | 5.06% |
EBITDA | 27.52 | 19.33 | 15.31 | 12.01 | 8.55 |
EBITDA Margin | 19.65% | 18.14% | 20.17% | 18.49% | 18.47% |
D&A For EBITDA | 7.73 | 5.31 | 4.37 | 4.56 | 4.25 |
EBIT | 19.79 | 14.02 | 10.94 | 7.45 | 4.3 |
EBIT Margin | 14.13% | 13.16% | 14.42% | 11.47% | 9.29% |
Effective Tax Rate | 27.70% | 28.84% | 28.03% | 45.27% | 30.24% |