Bally's Intralot S.A. (ATH:BYLOT)

Bally's Intralot Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	880.15	518.04	384.32	364.02	392.79	414
Revenue Growth	119.46%	34.80%	5.58%	-7.32%	-5.12%	20.04%
Gross Profit Gross Profit Growth	632.23	337.07	239.88	145.24	127.71	113.84
Operating Income Operating Income Growth	148.26	75.41	54.8	61.01	52.81	39.1
Net Income Net Income Growth	-79.36	-65.2	4.88	5.84	11.89	17.46
Earnings Per Share EPS Growth	-0.05	-0.07	0.01	0.01	0.05	0.12
EPS Growth	-	-	-42.85%	-70.64%	-59.50%	-

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024
B2C B2C Growth	618.4	242.41	92.29
B2B B2B Growth	261.75	275.63	292.03
Total Total Growth	880.15	518.04	384.32

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	177.15	236.21	85.8	111.92	102.37	107.35
Total Debt Total Debt Growth	1,811	1,741	444.17	445.14	592.83	604.52
Net Cash (Debt) Net Cash Growth	-1,634	-1,504	-358.38	-333.23	-490.45	-497.17
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-1.08	-1.68	-0.59	-0.80	-1.97	-3.35

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	227.57	158.52	108.72	112.51	96.27	107.56
Capital Expenditures CapEx Growth	-144.11	-40.67	-37.62	-29.74	-26.58	-23.18
Free Cash Flow Free Cash Flow Growth	83.46	117.85	71.1	82.77	69.69	84.38
Free Cash Flow Growth	-4.89%	65.75%	-14.10%	18.78%	-17.41%	892.11%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	71.83%	65.07%	62.42%	39.90%	32.51%	27.50%
Operating Margin	16.84%	14.56%	14.26%	16.76%	13.44%	9.44%
Pretax Margin	-6.58%	-7.91%	4.69%	9.22%	7.58%	8.96%
Profit Margin	-9.02%	-12.59%	1.27%	1.60%	3.03%	4.22%
FCF Margin	9.48%	22.75%	18.50%	22.74%	17.74%	20.38%

Dividends

Chart

Fiscal Year	Current	FY 2025
Period Ending	Sep 13, 2026	Dec 31, 2025
Dividend Per Share Dividend Per Share Growth	0.016	0.016
Dividend Per Share Growth	0%	-
Dividend Yield	1.47%	1.56%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	-	-	129.79	109.31	17.80	6.00
Forward PE	-	35.08	36.64	111.39	111.39	111.39
P/FCF Ratio	23.74	16.76	8.90	7.71	3.04	1.24
PS Ratio	2.25	3.81	1.65	1.75	0.54	0.25

Data Source: S&P Global Market Intelligence Last updated: Aug 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 11, 2026

Data Sources Report a data error