Bally's Intralot S.A. (ATH:BYLOT)

Bally's Intralot Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,048	1,975	633	638	212	105
Market Cap Growth	204.34%	211.91%	-0.76%	201.39%	102.13%	357.22%
Enterprise Value	3,578	3,204	1,003	1,116	740	614
Last Close Price	1.11	1.04	1.03	1.04	0.55	0.68

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	-	-	129.79	109.31	17.80	6.00
Forward PE	-	35.08	36.64	111.39	111.39	111.39
PS Ratio	2.97	3.81	1.65	1.75	0.54	0.25
PB Ratio	1.47	1.41	11.43	15.15	-2.41	-0.91
P/FCF Ratio	13.72	16.76	8.90	7.71	3.04	1.24
P/OCF Ratio	10.25	12.46	5.82	5.67	2.20	0.97
PEG Ratio	-	3.55	3.55	3.55	3.55	3.55

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	5.18	6.19	2.61	3.07	1.88	1.48
EV/EBITDA Ratio	15.98	21.54	9.27	10.33	7.18	6.51
EV/EBIT Ratio	29.54	39.91	16.80	18.29	14.01	15.72
EV/FCF Ratio	23.96	27.19	14.11	13.48	10.62	7.28

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	1.26	1.25	8.02	10.57	-6.76	-5.24
Debt / EBITDA Ratio	7.82	11.00	3.81	3.91	5.43	6.41
Debt / FCF Ratio	11.72	14.77	6.25	5.38	8.51	7.16
Net Debt / Equity Ratio	1.09	1.08	6.47	7.91	-5.59	-4.31
Net Debt / EBITDA Ratio	7.10	10.12	3.31	3.09	4.76	5.27
Net Debt / FCF Ratio	10.10	12.77	5.04	4.03	7.04	5.89
Asset Turnover	0.34	0.25	0.65	0.60	0.64	0.66
Inventory Turnover	7.71	6.95	5.69	9.06	12.45	13.53
Quick Ratio	1.03	1.03	0.92	0.67	1.82	1.68
Current Ratio	1.30	1.28	1.26	0.80	2.24	1.99
Return on Equity (ROE)	-7.80%	-8.41%	34.12%	-	-	-
Return on Assets (ROA)	3.70%	2.43%	6.33%	6.32%	5.39%	3.89%
Return on Invested Capital (ROIC)	4.18%	4.84%	13.95%	5.67%	6.71%	8.95%
Return on Capital Employed (ROCE)	3.80%	2.50%	15.60%	22.80%	10.30%	8.00%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	-2.87%	-3.30%	0.77%	0.92%	5.62%	16.67%
FCF Yield	7.29%	5.97%	11.23%	12.98%	32.92%	80.58%
Dividend Yield	1.46%	1.56%	-	-	-	-
Payout Ratio	-	-	121.52%	77.74%	31.02%	37.11%
Buyback Yield / Dilution	-100.57%	-48.27%	-45.20%	-66.75%	-68.25%	-0.36%
Total Shareholder Return	-99.11%	-46.71%	-45.20%	-66.75%	-68.25%	-0.36%

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 28, 2026

Data Sources Report a data error