Bally's Intralot S.A. (ATH:BYLOT)
Greece · Delayed Price · Currency is EUR 1.120
-0.020 (-1.75%)
At close: Oct 2, 2026
Bally's Intralot Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,066 | 1,975 | 633 | 638 | 212 | 105 | |
Market Cap Growth | 163.10% | 211.91% | -0.76% | 201.39% | 102.13% | 357.22% |
Enterprise Value | 3,720 | 3,204 | 1,003 | 1,116 | 740 | 614 |
Last Close Price | 1.12 | 1.04 | 1.03 | 1.04 | 0.55 | 0.68 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 129.79 | 109.31 | 17.80 | 6.00 |
Forward PE | 65.88 | 35.08 | 36.64 | 111.39 | 111.39 | 111.39 |
PS Ratio | 2.35 | 3.81 | 1.65 | 1.75 | 0.54 | 0.25 |
PB Ratio | 1.60 | 1.41 | 11.43 | 15.15 | -2.41 | -0.91 |
P/FCF Ratio | 24.76 | 16.76 | 8.90 | 7.71 | 3.04 | 1.24 |
P/OCF Ratio | 9.08 | 12.46 | 5.82 | 5.67 | 2.20 | 0.97 |
PEG Ratio | - | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.23 | 6.19 | 2.61 | 3.07 | 1.88 | 1.48 |
EV/EBITDA Ratio | 13.65 | 22.27 | 9.71 | 10.33 | 7.18 | 6.51 |
EV/EBIT Ratio | 25.03 | 42.49 | 18.31 | 18.29 | 14.01 | 15.72 |
EV/FCF Ratio | 44.57 | 27.19 | 14.11 | 13.48 | 10.62 | 7.28 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.40 | 1.25 | 8.02 | 10.57 | -6.76 | -5.24 |
Debt / EBITDA Ratio | 6.65 | 11.35 | 3.98 | 3.91 | 5.43 | 6.41 |
Debt / FCF Ratio | 21.70 | 14.77 | 6.25 | 5.38 | 8.51 | 7.16 |
Net Debt / Equity Ratio | 1.26 | 1.08 | 6.47 | 7.91 | -5.59 | -4.31 |
Net Debt / EBITDA Ratio | 6.32 | 10.46 | 3.47 | 3.09 | 4.76 | 5.27 |
Net Debt / FCF Ratio | 19.58 | 12.77 | 5.04 | 4.03 | 7.04 | 5.89 |
Asset Turnover | 0.43 | 0.25 | 0.65 | 0.60 | 0.64 | 0.66 |
Inventory Turnover | 8.73 | 6.95 | 5.69 | 9.06 | 12.45 | 13.53 |
Quick Ratio | 0.71 | 1.03 | 0.92 | 0.67 | 1.82 | 1.68 |
Current Ratio | 0.97 | 1.28 | 1.26 | 0.80 | 2.24 | 1.99 |
Return on Equity (ROE) | -11.41% | -8.41% | 34.12% | - | - | - |
Return on Assets (ROA) | 4.53% | 2.28% | 5.81% | 6.32% | 5.39% | 3.89% |
Return on Invested Capital (ROIC) | 5.09% | 4.55% | 12.81% | 5.67% | 6.71% | 8.95% |
Return on Capital Employed (ROCE) | 4.70% | 2.40% | 14.30% | 22.80% | 10.30% | 8.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -3.84% | -3.30% | 0.77% | 0.92% | 5.62% | 16.67% |
FCF Yield | 4.04% | 5.97% | 11.23% | 12.98% | 32.92% | 80.58% |
Dividend Yield | 1.45% | 1.56% | - | - | - | - |
Payout Ratio | - | - | 121.52% | 77.74% | 31.02% | 37.11% |
Buyback Yield / Dilution | -151.63% | -48.27% | -45.20% | -66.75% | -68.25% | -0.36% |
Total Shareholder Return | -150.17% | -46.71% | -45.20% | -66.75% | -68.25% | -0.36% |