Bally's Intralot S.A. (ATH:BYLOT)

Bally's Intralot Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,076	1,975	633	638	212	105
Market Cap Growth	221.74%	211.91%	-0.76%	201.39%	102.13%	357.22%
Enterprise Value	3,604	3,204	1,003	1,116	740	614
Last Close Price	1.12	1.06	1.05	1.06	0.56	0.69
PE Ratio	-	-	129.79	109.31	17.80	6.00
PS Ratio	4.01	3.81	1.65	1.75	0.54	0.25
PB Ratio	1.49	1.41	11.43	15.15	-2.41	-0.91
P/FCF Ratio	17.61	16.76	8.90	7.71	3.04	1.24
P/OCF Ratio	13.10	12.46	5.82	5.67	2.20	0.97
PEG Ratio	-	3.55	3.55	3.55	3.55	3.55
EV/Sales Ratio	6.96	6.19	2.61	3.07	1.88	1.48
EV/EBITDA Ratio	22.78	21.54	9.27	10.33	7.18	6.51
EV/EBIT Ratio	44.91	39.91	16.80	18.29	14.01	15.72
EV/FCF Ratio	30.58	27.19	14.11	13.48	10.62	7.28
Debt / Equity Ratio	1.25	1.25	8.02	10.57	-6.76	-5.24
Debt / EBITDA Ratio	11.00	11.00	3.81	3.91	5.43	6.41
Debt / FCF Ratio	14.77	14.77	6.25	5.38	8.51	7.16
Net Debt / Equity Ratio	1.08	1.08	6.47	7.91	-5.59	-4.31
Net Debt / EBITDA Ratio	10.12	10.12	3.31	3.09	4.76	5.27
Net Debt / FCF Ratio	12.77	12.77	5.04	4.03	7.04	5.89
Asset Turnover	0.25	0.25	0.65	0.60	0.64	0.66
Inventory Turnover	6.95	6.95	5.69	9.06	12.45	13.53
Quick Ratio	1.03	1.03	0.92	0.67	1.82	1.68
Current Ratio	1.28	1.28	1.26	0.80	2.24	1.99
Return on Equity (ROE)	-8.41%	-8.41%	34.12%	-	-	-
Return on Assets (ROA)	2.43%	2.43%	6.33%	6.32%	5.39%	3.89%
Return on Invested Capital (ROIC)	3.87%	4.84%	13.95%	6.46%	8.58%	8.45%
Return on Capital Employed (ROCE)	2.50%	2.50%	15.60%	22.80%	10.30%	8.00%
Earnings Yield	-3.14%	-3.30%	0.77%	0.92%	5.62%	16.67%
FCF Yield	5.68%	5.97%	11.23%	12.98%	32.92%	80.58%
Payout Ratio	-	-	121.52%	77.74%	31.02%	37.11%
Buyback Yield / Dilution	-48.27%	-48.27%	-45.20%	-66.75%	-68.25%	-0.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.