Bally's Intralot S.A. (ATH:BYLOT)

Bally's Intralot Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 7, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,818	633	638	212	105	23
Market Cap Growth	191.54%	-0.76%	201.39%	102.13%	357.22%	-57.88%
Enterprise Value	3,047	1,003	1,116	740	614	664
Last Close Price	0.98	1.05	1.06	0.56	0.69	0.15
PE Ratio	-	129.79	109.31	17.80	6.00	-
PS Ratio	4.92	1.68	1.75	0.54	0.25	0.07
PB Ratio	39.18	11.43	15.15	-2.41	-0.91	-0.11
P/FCF Ratio	31.36	12.76	7.71	3.04	1.24	2.69
P/OCF Ratio	19.75	7.26	5.67	2.20	0.97	0.52
PEG Ratio	0.91	3.55	3.55	3.55	3.55	3.55
EV/Sales Ratio	8.26	2.67	3.07	1.88	1.48	1.92
EV/EBITDA Ratio	28.92	9.82	10.33	7.18	6.51	10.03
EV/EBIT Ratio	61.10	18.68	18.29	14.01	15.72	-
EV/FCF Ratio	52.57	20.22	13.48	10.62	7.28	78.04
Debt / Equity Ratio	27.24	8.02	10.57	-6.76	-5.24	-3.46
Debt / EBITDA Ratio	11.76	4.02	3.91	5.43	6.41	11.35
Debt / FCF Ratio	21.80	8.95	5.38	8.51	7.16	88.31
Net Debt / Equity Ratio	26.00	6.86	7.91	-5.59	-4.31	-3.00
Net Debt / EBITDA Ratio	12.16	3.72	3.09	4.76	5.27	9.84
Net Debt / FCF Ratio	20.80	7.66	4.03	7.04	5.89	76.55
Asset Turnover	0.37	0.65	0.60	0.64	0.66	0.48
Inventory Turnover	9.66	9.26	9.06	12.45	13.53	8.86
Quick Ratio	0.50	0.95	0.67	1.82	1.68	0.64
Current Ratio	3.43	1.32	0.80	2.24	1.99	0.79
Return on Equity (ROE)	9.66%	34.12%	-	-	-	-
Return on Assets (ROA)	3.29%	5.77%	6.32%	5.39%	3.89%	-0.15%
Return on Invested Capital (ROIC)	1.86%	12.22%	6.46%	8.58%	8.45%	-0.38%
Return on Capital Employed (ROCE)	4.80%	13.80%	22.80%	10.30%	8.00%	-0.60%
Earnings Yield	-0.26%	0.77%	0.92%	5.62%	16.67%	-463.00%
FCF Yield	3.19%	7.84%	12.98%	32.92%	80.58%	37.13%
Payout Ratio	-	121.52%	77.74%	31.02%	37.11%	-
Buyback Yield / Dilution	-3.38%	-45.20%	-66.75%	-68.25%	-0.36%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.