Intralot S.A. Integrated Lottery Systems and Services (ATH: INLOT)
Greece flag Greece · Delayed Price · Currency is EUR
1.034
-0.036 (-3.36%)
Oct 30, 2024, 5:19 PM EET

INLOT Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
362.37364.02392.79414344.89437.28
Upgrade
Revenue Growth (YoY)
-0.23%-7.32%-5.12%20.04%-21.13%-44.25%
Upgrade
Cost of Revenue
214.48218.78265.08300.16271.7342.98
Upgrade
Gross Profit
147.89145.24127.71113.8473.1894.3
Upgrade
Selling, General & Admin
113.95105.994.1690.5687.58108.78
Upgrade
Research & Development
1.641.461.511.542.863.85
Upgrade
Other Operating Expenses
-22.06-23.12-20.76-17.37-15.65-5.24
Upgrade
Operating Expenses
93.5384.2474.9174.7474.96107.46
Upgrade
Operating Income
54.3661.0152.8139.1-1.78-13.16
Upgrade
Interest Expense
-42.61-40.37-37.87-44.16-48.19-50.09
Upgrade
Interest & Investment Income
4.844.532.131.791.434.25
Upgrade
Earnings From Equity Investments
1.181.92-0.6345.33-5.37-2.24
Upgrade
Currency Exchange Gain (Loss)
0.64-0.21-0.43-1.17-8.643.16
Upgrade
Other Non Operating Income (Expenses)
6.697.3414.40.3-0.34-1.35
Upgrade
EBT Excluding Unusual Items
25.134.2130.4141.19-62.88-59.42
Upgrade
Merger & Restructuring Charges
-1.28--1.22-17.17-6.75-
Upgrade
Impairment of Goodwill
----4.1--4.14
Upgrade
Gain (Loss) on Sale of Assets
0.030.010.02-0.230.190.05
Upgrade
Asset Writedown
-1.14-1.250.39-12.63-22.42-8.35
Upgrade
Legal Settlements
0.560.55-0.3--
Upgrade
Other Unusual Items
0.040.040.1629.73--3.35
Upgrade
Pretax Income
23.3133.5629.7637.1-91.87-75.21
Upgrade
Income Tax Expense
8.6719.7410.814.397.3519.19
Upgrade
Earnings From Continuing Operations
14.6413.8218.9632.72-99.22-94.4
Upgrade
Earnings From Discontinued Operations
--5.57-9.09-3.181.2
Upgrade
Net Income to Company
14.6413.8224.5323.62-102.4-93.2
Upgrade
Minority Interest in Earnings
-8.61-7.99-12.63-6.16-3.64-11
Upgrade
Net Income
6.035.8411.8917.46-106.04-104.2
Upgrade
Net Income to Common
6.035.8411.8917.46-106.04-104.2
Upgrade
Net Income Growth
-64.18%-50.93%-31.88%---
Upgrade
Shares Outstanding (Basic)
528416249148148148
Upgrade
Shares Outstanding (Diluted)
528416249148148148
Upgrade
Shares Change (YoY)
44.71%66.75%68.25%0.36%--2.99%
Upgrade
EPS (Basic)
0.010.010.050.12-0.72-0.71
Upgrade
EPS (Diluted)
0.010.010.050.12-0.72-0.71
Upgrade
EPS Growth
-75.31%-70.63%-59.50%---
Upgrade
Free Cash Flow
80.3182.7869.6984.388.515.99
Upgrade
Free Cash Flow Per Share
0.150.200.280.570.060.04
Upgrade
Gross Margin
40.81%39.90%32.51%27.50%21.22%21.56%
Upgrade
Operating Margin
15.00%16.76%13.44%9.44%-0.51%-3.01%
Upgrade
Profit Margin
1.66%1.60%3.03%4.22%-30.75%-23.83%
Upgrade
Free Cash Flow Margin
22.16%22.74%17.74%20.38%2.47%1.37%
Upgrade
EBITDA
103.7107.99102.9894.3466.1967.96
Upgrade
EBITDA Margin
28.62%29.66%26.22%22.79%19.19%15.54%
Upgrade
D&A For EBITDA
49.3446.9850.1755.2467.9781.12
Upgrade
EBIT
54.3661.0152.8139.1-1.78-13.16
Upgrade
EBIT Margin
15.00%16.76%13.44%9.44%-0.51%-3.01%
Upgrade
Effective Tax Rate
37.20%58.81%36.30%11.82%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.