MIG Holdings S.A. (ATH:MIG)
Greece · Delayed Price · Currency is EUR 3.740
-0.030 (-0.80%)
Aug 21, 2026, 4:59 PM EET
MIG Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9.38 | 9.4 | 8.74 | 7.87 | 7.12 | 12.39 |
Other Revenue | 4.31 | 4.35 | 1.47 | - | - | - |
| 13.69 | 13.75 | 10.21 | 7.87 | 7.12 | 12.39 | |
Revenue Growth | 29.48% | 34.68% | 29.74% | 10.49% | -42.54% | -95.91% |
Cost of Revenue | 3.64 | 3.57 | 3.39 | 3.59 | 3.77 | 3.51 |
Gross Profit | 10.05 | 10.18 | 6.81 | 4.28 | 3.35 | 8.89 |
Selling, General & Admin | 2.42 | 2.4 | 2.42 | 5.02 | 5.41 | 13.48 |
Other Operating Expenses | 3.04 | 2.78 | 2.83 | -0.62 | -1.04 | -1.53 |
Operating Expenses | 5.74 | 5.45 | 5.52 | 4.4 | 4.37 | 11.95 |
Operating Income | 4.32 | 4.73 | 1.3 | -0.12 | -1.02 | -3.06 |
Interest Expense | -2.53 | -2.78 | -3.18 | -13.23 | -24.62 | -21.33 |
Interest & Investment Income | 0.6 | 0.48 | 0.43 | 0.35 | 0.14 | 0.04 |
Currency Exchange Gain (Loss) | 0.01 | -0.03 | 0.01 | 0 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | 0.02 | -0.13 | 5.83 | 16.23 | 7.79 | 0.02 |
EBT Excluding Unusual Items | 2.42 | 2.27 | 4.39 | 3.24 | -17.71 | -24.32 |
Gain (Loss) on Sale of Investments | 1 | 0.98 | 0.88 | 0.63 | 0.25 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | 0.1 | 0.22 |
Asset Writedown | 1.02 | 1.02 | 1.15 | 0.11 | -4.74 | -21.14 |
Other Unusual Items | - | - | - | - | - | 32.96 |
Pretax Income | 4.44 | 4.26 | 6.42 | 4 | -22.09 | -12.28 |
Income Tax Expense | - | - | - | - | - | 0.06 |
Earnings From Continuing Operations | 4.44 | 4.26 | 6.42 | 4 | -22.09 | -12.35 |
Earnings From Discontinued Operations | - | - | - | 99.34 | 16.52 | -13.3 |
Net Income to Company | 4.44 | 4.26 | 6.42 | 103.34 | -5.58 | -25.64 |
Minority Interest in Earnings | - | - | - | 1.54 | -3.41 | 2.74 |
Net Income | 4.44 | 4.26 | 6.42 | 104.87 | -8.98 | -22.9 |
Net Income to Common | 4.44 | 4.26 | 6.42 | 104.87 | -8.98 | -22.9 |
Net Income Growth | 268.16% | -33.59% | -93.88% | - | - | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 226 | 31 | 31 |
Shares Change | 0.33% | 0.20% | -86.17% | 622.94% | - | - |
EPS (Basic) | 0.14 | 0.14 | 0.20 | 3.35 | -0.29 | -0.73 |
EPS (Diluted) | 0.14 | 0.14 | 0.20 | 0.48 | -0.29 | -0.73 |
EPS Growth | 266.94% | -33.73% | -57.15% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.32 | -0.24 | -1.57 | 13.09 | 55.3 | -46.83 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.05 | 0.06 | 1.77 | -1.50 |
Gross Margin | 73.44% | 74.03% | 66.75% | 54.40% | 47.00% | 71.72% |
Operating Margin | 31.54% | 34.43% | 12.72% | -1.46% | -14.38% | -24.67% |
Profit Margin | 32.44% | 31.00% | 62.87% | 1332.89% | -126.13% | -184.81% |
Free Cash Flow Margin | -2.33% | -1.72% | -15.33% | 166.38% | 776.59% | -377.91% |
EBITDA | 4.25 | 4.77 | 1.41 | 0.01 | -0.9 | -2.92 |
EBITDA Margin | 31.02% | 34.69% | 13.84% | 0.18% | -12.58% | -23.59% |
D&A For EBITDA | -0.07 | 0.04 | 0.12 | 0.13 | 0.13 | 0.13 |
EBIT | 4.32 | 4.73 | 1.3 | -0.12 | -1.02 | -3.06 |
EBIT Margin | 31.54% | 34.43% | 12.72% | -1.46% | -14.38% | -24.67% |
Revenue as Reported | 14.7 | 14.76 | 11.36 | - | - | - |
Advertising Expenses | - | - | - | 0.01 | 0 | 5.41 |