Banco Patagonia S.A. (BCBA:BPAT)

Banco Patagonia Cash Flow Statement

Financials in millions ARS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	191,825	207,285	183,605	57,801	13,806	15,749
Depreciation & Amortization	21,591	21,915	24,002	9,902	3,234	1,654
Other Amortization	557.27	-	-	1,669	576.11	261.53
Total Asset Writedown	21,678	21,678	10.76	14.61	6.88	3.69
Provision for Credit Losses	30,183	23,718	13,784	17,167	1,969	1,955
Change in Trading Asset Securities	19,486	-28,573	23,056	4,106	179.38	-1,689
Change in Other Net Operating Assets	-1,244,875	-592,179	327,905	-197,533	-54,575	-84,813
Other Operating Activities	446,874	742,234	847,687	381,387	35,095	7,620
Operating Cash Flow	-512,682	396,078	1,420,050	274,513	290.43	-59,259
Operating Cash Flow Growth	-	-72.11%	417.30%	94418.54%	-	-
Capital Expenditures	-8,130	-7,856	-9,689	-3,018	-2,844	-1,898
Sale of Property, Plant and Equipment	44,319	44,372	911.05	867.23	88.3	316.19
Investing Cash Flow	36,190	36,516	-8,778	-2,151	-2,756	-1,581
Long-Term Debt Issued	-	9,893	-	3,114	1,974	1,355
Long-Term Debt Repaid	-	-12,459	-17,940	-14,622	-7,510	-4,878
Net Debt Issued (Repaid)	2,328	-2,567	-17,940	-11,508	-5,535	-3,524
Common Dividends Paid	-91,803	-91,803	-85,859	-	-	-
Net Increase (Decrease) in Deposit Accounts	1,115,069	73,793	-1,558,504	-278,919	-631.42	69,258
Financing Cash Flow	1,025,594	-20,576	-1,662,303	-290,427	-6,167	65,735
Foreign Exchange Rate Adjustments	65,133	81,607	1,133,744	139,723	20,394	14,242
Net Cash Flow	356,966	-18,884	184,084	-103,548	-45,839	-36.17
Free Cash Flow	-520,811	388,222	1,410,361	271,495	-2,554	-61,156
Free Cash Flow Growth	-	-72.47%	419.48%	-	-	-
Free Cash Flow Margin	-42.30%	24.15%	72.00%	46.23%	-1.81%	-76.73%
Free Cash Flow Per Share	-724.21	539.84	1961.16	377.52	-3.55	-85.04
Cash Income Tax Paid	122,062	115,119	15,906	973.43	1,803	3,692

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.