Grimoldi S.A. (BCBA: GRIM)
Argentina
· Delayed Price · Currency is ARS 1,175.00
0.00 (0.00%)
At close: Nov 22, 2024
Grimoldi Cash Flow Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -8,558 | 2,377 | 12,854 | 2,017 | -889.3 | -374.63 | Upgrade
|
| Depreciation & Amortization | 1,134 | 759.4 | 670.13 | 280.14 | 207.96 | 153.12 | Upgrade
|
| Other Amortization | -13.12 | 34.36 | 39.89 | 5.34 | 13.68 | 16.65 | Upgrade
|
| Asset Writedown & Restructuring Costs | 22.24 | 4.28 | - | 13.55 | - | 47.42 | Upgrade
|
| Provision & Write-off of Bad Debts | 11 | 11 | - | - | 23.26 | 10.1 | Upgrade
|
| Other Operating Activities | 404.71 | 1,895 | -1,224 | 51.7 | 21.41 | 12.24 | Upgrade
|
| Change in Inventory | 17,102 | -14,050 | -6,775 | 86.11 | 359.51 | 666.83 | Upgrade
|
| Change in Accounts Payable | -19,564 | 21,247 | 1,438 | -655.35 | -28.47 | -421.67 | Upgrade
|
| Change in Income Taxes | 3,266 | -7,218 | 3,604 | 1,331 | 61.76 | -205.19 | Upgrade
|
| Change in Other Net Operating Assets | 6,316 | 742.43 | -3,016 | -490.8 | 226.11 | 803.19 | Upgrade
|
| Operating Cash Flow | 121.56 | 5,803 | 7,592 | 2,638 | -4.08 | 708.06 | Upgrade
|
| Operating Cash Flow Growth | -96.88% | -23.56% | 187.74% | - | - | 89.75% | Upgrade
|
| Capital Expenditures | -1,411 | -1,151 | -981.39 | -183.21 | -14.04 | -4.46 | Upgrade
|
| Cash Acquisitions | - | - | - | -292.19 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -38.92 | -15.61 | -19.45 | -0.86 | -1.13 | -1.73 | Upgrade
|
| Investment in Securities | 2,580 | -736.11 | -735.91 | - | - | - | Upgrade
|
| Other Investing Activities | 0.43 | 0.45 | - | 0.14 | - | 0.22 | Upgrade
|
| Investing Cash Flow | 1,131 | -1,902 | -1,737 | -476.12 | -15.17 | -5.97 | Upgrade
|
| Short-Term Debt Repaid | - | -147.44 | -7,193 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -168.46 | -46.83 | -396.92 | Upgrade
|
| Total Debt Repaid | 142.45 | -147.44 | -7,193 | -168.46 | -46.83 | -396.92 | Upgrade
|
| Net Debt Issued (Repaid) | 6,444 | -147.44 | -7,193 | -168.46 | -46.83 | -396.92 | Upgrade
|
| Common Dividends Paid | -453.15 | -1,380 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | - | - | - | 13.62 | 28.07 | Upgrade
|
| Financing Cash Flow | 5,991 | -1,527 | -7,193 | -168.46 | -33.21 | -368.85 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | -0 | Upgrade
|
| Net Cash Flow | 7,243 | 2,374 | -1,338 | 1,994 | -52.46 | 333.25 | Upgrade
|
| Free Cash Flow | -1,290 | 4,652 | 6,610 | 2,455 | -18.12 | 703.6 | Upgrade
|
| Free Cash Flow Growth | - | -29.62% | 169.24% | - | - | 155.97% | Upgrade
|
| Free Cash Flow Margin | -0.89% | 4.11% | 6.85% | 10.34% | -0.30% | 9.09% | Upgrade
|
| Free Cash Flow Per Share | - | 105.00 | 149.19 | 55.41 | -0.41 | 15.88 | Upgrade
|
| Levered Free Cash Flow | -16,691 | 18,309 | 4,402 | 2,328 | -467.04 | 676 | Upgrade
|
| Unlevered Free Cash Flow | 1,340 | 20,861 | 7,533 | 3,146 | -274.87 | 970.35 | Upgrade
|
| Change in Net Working Capital | 19,950 | -43.54 | 10,425 | 1,461 | 254.87 | -401.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.