Longvie Income Statement

Financials in millions ARS. Fiscal year is January - December.

Millions ARS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	62,100	74,669	75,058	34,734	12,241
Revenue Growth (YoY)	-16.83%	-0.52%	116.09%	183.75%	143.97%
Cost of Revenue	56,338	61,501	59,521	28,705	9,153
Gross Profit	5,762	13,168	15,537	6,029	3,089
Selling, General & Admin	9,688	12,091	11,980	5,187	1,631
Other Operating Expenses	1,926	556.72	399.27	214.5	56.37
Operating Expenses	11,615	12,648	12,380	5,401	1,688
Operating Income	-5,853	520.06	3,158	628.24	1,401
Interest Expense	-1,283	-1,231	-1,997	-1,272	-536.16
Interest & Investment Income	1,706	4,335	6,536	1,715	519.89
Currency Exchange Gain (Loss)	-521.2	59.94	501.18	259.28	76.57
Other Non Operating Income (Expenses)	-2,072	-16,183	-2,804	189.52	-428.01
EBT Excluding Unusual Items	-8,024	-12,499	5,394	1,520	1,033
Gain (Loss) on Sale of Assets	-	0.75	-	2.27	-
Pretax Income	-8,024	-12,498	5,394	1,522	1,033
Income Tax Expense	-2,602	-469.77	1,036	131.97	257.29
Net Income	-5,422	-12,029	4,357	1,390	776.18
Net Income to Common	-5,422	-12,029	4,357	1,390	776.18
Net Income Growth	-	-	213.46%	79.09%	117.00%
Shares Outstanding (Basic)	553	553	553	553	553
Shares Outstanding (Diluted)	553	553	553	553	553
EPS (Basic)	-9.80	-21.75	7.88	2.51	1.40
EPS (Diluted)	-9.80	-21.75	7.88	2.51	1.40
EPS Growth	-	-	213.46%	79.09%	117.00%
Free Cash Flow	-6,793	2,798	5,276	-1,940	957.55
Free Cash Flow Per Share	-12.28	5.06	9.54	-3.51	1.73
Dividend Per Share	-	-	0.569	-	-
Gross Margin	9.28%	17.64%	20.70%	17.36%	25.23%
Operating Margin	-9.43%	0.70%	4.21%	1.81%	11.45%
Profit Margin	-8.73%	-16.11%	5.80%	4.00%	6.34%
Free Cash Flow Margin	-10.94%	3.75%	7.03%	-5.58%	7.82%
EBITDA	-4,878	1,876	4,836	1,243	1,626
EBITDA Margin	-7.85%	2.51%	6.44%	3.58%	13.28%
D&A For EBITDA	974.81	1,356	1,678	615.19	224.97
EBIT	-5,853	520.06	3,158	628.24	1,401
EBIT Margin	-9.43%	0.70%	4.21%	1.81%	11.45%
Effective Tax Rate	-	-	19.21%	8.67%	24.90%
Advertising Expenses	430.46	498.93	233.75	140.44	37.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.