S.A. San Miguel A.G.I.C.I. y F. (BCBA:SAMI)
Argentina · Delayed Price · Currency is ARS 84.25
+4.25 (5.31%)
At close: Nov 27, 2025
BCBA:SAMI Income Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 127,440 | 103,614 | 29,248 | 13,909 | 11,936 | 17,375 | Upgrade | |
Revenue Growth (YoY) | 76.04% | 254.26% | 110.28% | 16.53% | -31.30% | 60.11% | Upgrade |
Cost of Revenue | 103,765 | 86,250 | 27,571 | 15,604 | 11,802 | 15,119 | Upgrade |
Gross Profit | 23,675 | 17,364 | 1,677 | -1,695 | 134.58 | 2,257 | Upgrade |
Selling, General & Admin | 29,941 | 23,438 | 6,857 | 3,977 | 2,796 | 3,388 | Upgrade |
Other Operating Expenses | 800.37 | -618.34 | -2,548 | - | - | - | Upgrade |
Operating Expenses | 30,742 | 22,819 | 4,308 | 3,977 | 2,796 | 3,388 | Upgrade |
Operating Income | -7,067 | -5,456 | -2,631 | -5,672 | -2,661 | -1,131 | Upgrade |
Interest Expense | -35,566 | -25,410 | -6,666 | -2,480 | -2,281 | -2,575 | Upgrade |
Interest & Investment Income | 219.91 | 8,150 | - | 3,213 | 40.56 | 96.08 | Upgrade |
Earnings From Equity Investments | 2,285 | 1,998 | 1,445 | -18.17 | - | 26.52 | Upgrade |
Currency Exchange Gain (Loss) | -1,655 | -5,480 | -1,956 | -4,018 | 448.08 | 516.7 | Upgrade |
Other Non Operating Income (Expenses) | -2,391 | -7,462 | -8,279 | -258.62 | -220.27 | 152.29 | Upgrade |
EBT Excluding Unusual Items | -44,174 | -33,660 | -18,089 | -9,234 | -4,674 | -2,914 | Upgrade |
Merger & Restructuring Charges | -81.95 | -1,785 | -976.8 | -1,879 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 6,883 | 6,883 | 522.94 | 6,044 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -87.48 | 111.33 | -464.13 | 628.89 | 169.89 | -343.17 | Upgrade |
Pretax Income | -37,461 | -28,450 | -19,007 | -4,440 | -4,504 | -3,257 | Upgrade |
Income Tax Expense | -13,027 | -14,080 | -6,177 | 308.89 | 461.88 | -162.06 | Upgrade |
Earnings From Continuing Operations | -24,433 | -14,370 | -12,830 | -4,749 | -4,966 | -3,095 | Upgrade |
Earnings From Discontinued Operations | 72.97 | -3,385 | -1,610 | -4,739 | 759.09 | - | Upgrade |
Net Income to Company | -24,360 | -17,756 | -14,439 | -9,488 | -4,207 | -3,095 | Upgrade |
Minority Interest in Earnings | -71.1 | -317.7 | 44.61 | - | - | - | Upgrade |
Net Income | -24,431 | -18,073 | -14,395 | -9,488 | -4,207 | -3,095 | Upgrade |
Net Income to Common | -24,431 | -18,073 | -14,395 | -9,488 | -4,207 | -3,095 | Upgrade |
Shares Outstanding (Basic) | - | 1,248 | 1,248 | 712 | 712 | 712 | Upgrade |
Shares Outstanding (Diluted) | - | 1,248 | 1,248 | 712 | 712 | 712 | Upgrade |
Shares Change (YoY) | - | - | 75.46% | - | 0.00% | - | Upgrade |
EPS (Basic) | - | -14.48 | -11.53 | -13.34 | -5.91 | -4.35 | Upgrade |
EPS (Diluted) | - | -14.48 | -11.53 | -13.34 | -5.91 | -4.35 | Upgrade |
Free Cash Flow | -29,251 | -9,817 | -20,337 | -5,505 | -2,499 | 134.74 | Upgrade |
Free Cash Flow Per Share | - | -7.86 | -16.29 | -7.74 | -3.51 | 0.19 | Upgrade |
Gross Margin | 18.58% | 16.76% | 5.73% | -12.19% | 1.13% | 12.99% | Upgrade |
Operating Margin | -5.54% | -5.27% | -9.00% | -40.78% | -22.30% | -6.51% | Upgrade |
Profit Margin | -19.17% | -17.44% | -49.22% | -68.21% | -35.24% | -17.81% | Upgrade |
Free Cash Flow Margin | -22.95% | -9.47% | -69.53% | -39.58% | -20.94% | 0.78% | Upgrade |
EBITDA | 9,474 | 7,469 | 1,809 | -3,891 | -367.8 | 1,017 | Upgrade |
EBITDA Margin | 7.43% | 7.21% | 6.19% | -27.98% | -3.08% | 5.85% | Upgrade |
D&A For EBITDA | 16,541 | 12,925 | 4,440 | 1,781 | 2,294 | 2,148 | Upgrade |
EBIT | -7,067 | -5,456 | -2,631 | -5,672 | -2,661 | -1,131 | Upgrade |
EBIT Margin | -5.54% | -5.27% | -9.00% | -40.78% | -22.30% | -6.51% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.