BCBA:SAMI Income Statement

Financials in millions ARS. Fiscal year is January - December.

Millions ARS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	172,520	103,614	29,248	13,909	11,936
Revenue Growth (YoY)	66.50%	254.26%	110.28%	16.53%	-31.30%
Cost of Revenue	140,781	86,798	27,571	15,604	11,802
Gross Profit	31,738	16,816	1,677	-1,695	134.58
Selling, General & Admin	32,615	25,075	6,857	3,977	2,796
Other Operating Expenses	1,732	-2,803	-2,548	-	-
Operating Expenses	34,347	22,272	4,308	3,977	2,796
Operating Income	-2,609	-5,456	-2,631	-5,672	-2,661
Interest Expense	-39,879	-25,410	-6,666	-2,480	-2,281
Interest & Investment Income	129.63	8,150	-	3,213	40.56
Earnings From Equity Investments	-14.9	1,998	1,445	-18.17	-
Currency Exchange Gain (Loss)	686.43	-5,480	-1,956	-4,018	448.08
Other Non Operating Income (Expenses)	382	-7,462	-8,279	-258.62	-220.27
EBT Excluding Unusual Items	-41,305	-33,660	-18,089	-9,234	-4,674
Merger & Restructuring Charges	-	-1,785	-976.8	-1,879	-
Gain (Loss) on Sale of Investments	1,027	6,883	522.94	6,044	-
Gain (Loss) on Sale of Assets	385.37	111.33	-464.13	628.89	169.89
Pretax Income	-39,893	-28,450	-19,007	-4,440	-4,504
Income Tax Expense	-5,000	-14,080	-6,177	308.89	461.88
Earnings From Continuing Operations	-34,893	-14,370	-12,830	-4,749	-4,966
Earnings From Discontinued Operations	-	-3,385	-1,610	-4,739	759.09
Net Income to Company	-34,893	-17,756	-14,439	-9,488	-4,207
Minority Interest in Earnings	-663.17	-317.7	44.61	-	-
Net Income	-35,556	-18,073	-14,395	-9,488	-4,207
Net Income to Common	-35,556	-18,073	-14,395	-9,488	-4,207
Shares Outstanding (Basic)	1,488	1,248	1,248	712	712
Shares Outstanding (Diluted)	1,488	1,248	1,248	712	712
Shares Change (YoY)	19.21%	-	75.46%	-	0.00%
EPS (Basic)	-23.89	-14.48	-11.53	-13.34	-5.91
EPS (Diluted)	-23.89	-14.48	-11.53	-13.34	-5.91
Free Cash Flow	14,542	-9,817	-20,337	-5,505	-2,499
Free Cash Flow Per Share	9.77	-7.86	-16.29	-7.74	-3.51
Gross Margin	18.40%	16.23%	5.73%	-12.19%	1.13%
Operating Margin	-1.51%	-5.27%	-9.00%	-40.78%	-22.30%
Profit Margin	-20.61%	-17.44%	-49.22%	-68.21%	-35.24%
Free Cash Flow Margin	8.43%	-9.47%	-69.53%	-39.58%	-20.94%
EBITDA	19,042	9,763	1,809	-3,891	-367.8
EBITDA Margin	11.04%	9.42%	6.19%	-27.98%	-3.08%
D&A For EBITDA	21,651	15,218	4,440	1,781	2,294
EBIT	-2,609	-5,456	-2,631	-5,672	-2,661
EBIT Margin	-1.51%	-5.27%	-9.00%	-40.78%	-22.30%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.