S.A. San Miguel A.G.I.C.I. y F. (BCBA:SAMI)
Argentina · Delayed Price · Currency is ARS 50.10
+0.20 (0.40%)
At close: Jun 12, 2026
BCBA:SAMI Income Statement
Financials in millions ARS. Fiscal year is January - December.
Millions ARS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 171,855 | 172,520 | 103,614 | 29,248 | 13,909 | 11,936 | |
Revenue Growth (YoY) | 57.19% | 66.50% | 254.26% | 110.28% | 16.53% | -31.30% |
Cost of Revenue | 138,451 | 140,781 | 86,798 | 27,571 | 15,604 | 11,802 |
Gross Profit | 33,404 | 31,738 | 16,816 | 1,677 | -1,695 | 134.58 |
Selling, General & Admin | 33,336 | 32,615 | 25,075 | 6,857 | 3,977 | 2,796 |
Other Operating Expenses | 2,623 | 1,732 | -2,803 | -2,548 | - | - |
Operating Expenses | 35,959 | 34,347 | 22,272 | 4,308 | 3,977 | 2,796 |
Operating Income | -2,555 | -2,609 | -5,456 | -2,631 | -5,672 | -2,661 |
Interest Expense | -43,103 | -39,879 | -25,410 | -6,666 | -2,480 | -2,281 |
Interest & Investment Income | - | 129.63 | 8,150 | - | 3,213 | 40.56 |
Earnings From Equity Investments | -14.9 | -14.9 | 1,998 | 1,445 | -18.17 | - |
Currency Exchange Gain (Loss) | -1,287 | 686.43 | -5,480 | -1,956 | -4,018 | 448.08 |
Other Non Operating Income (Expenses) | 156.23 | 382 | -7,462 | -8,279 | -258.62 | -220.27 |
EBT Excluding Unusual Items | -46,804 | -41,305 | -33,660 | -18,089 | -9,234 | -4,674 |
Merger & Restructuring Charges | - | - | -1,785 | -976.8 | -1,879 | - |
Gain (Loss) on Sale of Investments | 114.2 | 1,027 | 6,883 | 522.94 | 6,044 | - |
Gain (Loss) on Sale of Assets | 277.68 | 385.37 | 111.33 | -464.13 | 628.89 | 169.89 |
Pretax Income | -46,412 | -39,893 | -28,450 | -19,007 | -4,440 | -4,504 |
Income Tax Expense | 1,418 | -5,000 | -14,080 | -6,177 | 308.89 | 461.88 |
Earnings From Continuing Operations | -47,829 | -34,893 | -14,370 | -12,830 | -4,749 | -4,966 |
Earnings From Discontinued Operations | - | - | -3,385 | -1,610 | -4,739 | 759.09 |
Net Income to Company | -47,829 | -34,893 | -17,756 | -14,439 | -9,488 | -4,207 |
Minority Interest in Earnings | -529.29 | -663.17 | -317.7 | 44.61 | - | - |
Net Income | -48,359 | -35,556 | -18,073 | -14,395 | -9,488 | -4,207 |
Net Income to Common | -48,359 | -35,556 | -18,073 | -14,395 | -9,488 | -4,207 |
Shares Outstanding (Basic) | 1,559 | 1,488 | 1,248 | 1,248 | 712 | 712 |
Shares Outstanding (Diluted) | 1,559 | 1,488 | 1,248 | 1,248 | 712 | 712 |
Shares Change (YoY) | 24.92% | 19.21% | - | 75.46% | - | 0.00% |
EPS (Basic) | -31.01 | -23.89 | -14.48 | -11.53 | -13.34 | -5.91 |
EPS (Diluted) | -31.01 | -23.89 | -14.48 | -11.53 | -13.34 | -5.91 |
Free Cash Flow | 20,627 | 14,542 | -9,817 | -20,337 | -5,505 | -2,499 |
Free Cash Flow Per Share | 13.23 | 9.77 | -7.86 | -16.29 | -7.74 | -3.51 |
Gross Margin | 19.44% | 18.40% | 16.23% | 5.73% | -12.19% | 1.13% |
Operating Margin | -1.49% | -1.51% | -5.27% | -9.00% | -40.78% | -22.30% |
Profit Margin | -28.14% | -20.61% | -17.44% | -49.22% | -68.21% | -35.24% |
Free Cash Flow Margin | 12.00% | 8.43% | -9.47% | -69.53% | -39.58% | -20.94% |
EBITDA | 19,784 | 19,042 | 9,763 | 1,809 | -3,891 | -367.8 |
EBITDA Margin | 11.51% | 11.04% | 9.42% | 6.19% | -27.98% | -3.08% |
D&A For EBITDA | 22,340 | 21,651 | 15,218 | 4,440 | 1,781 | 2,294 |
EBIT | -2,555 | -2,609 | -5,456 | -2,631 | -5,672 | -2,661 |
EBIT Margin | -1.49% | -1.51% | -5.27% | -9.00% | -40.78% | -22.30% |