Copernico Sim S.p.A. (BIT:COP)
8.20
0.00 (0.00%)
At close: Jul 27, 2026
Copernico Sim Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 4.28 | 4.42 | 3.47 | 3.76 | 3.48 |
Net Interest Income | 0.01 | 0.02 | -0 | -0.01 | -0.01 |
Net Interest Income Growth | -20.52% | - | - | - | - |
| 4.29 | 4.43 | 3.47 | 3.75 | 3.47 | |
Revenue Growth | -3.11% | 27.69% | -7.54% | 8.25% | 18.32% |
Cost of Revenue | 1.57 | 1.46 | 1.33 | 1.33 | 1.5 |
Gross Profit | 2.72 | 2.98 | 2.14 | 2.42 | 1.97 |
Selling, General & Admin | 2.07 | 1.88 | 1.87 | 2.14 | 2 |
Depreciation & Amortization Expenses | 0.23 | 0.29 | 0.27 | 0.22 | 0.21 |
Other Operating Expenses | 0.03 | 0.13 | -0.14 | 0.01 | -0.01 |
Operating Income | 0.39 | 0.68 | 0.13 | 0.05 | -0.23 |
Pretax Income | 0.39 | 0.68 | 0.13 | 0.05 | -0.23 |
Provision for Income Taxes | -0.2 | -0.46 | -0.05 | -0.04 | 0.04 |
Net Income | 0.18 | 0.22 | 0.08 | 0.01 | -0.2 |
Net Income to Common | 0.18 | 0.22 | 0.08 | 0.01 | -0.2 |
Net Income Growth | -15.92% | 164.30% | 766.99% | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | 2.75% | -7.66% | 8.30% | 1.26% | 0.11% |
EPS (Basic) | 0.09 | 0.11 | 0.04 | 0.00 | -0.10 |
EPS (Diluted) | 0.09 | 0.11 | 0.04 | 0.00 | -0.10 |
EPS Growth | -18.17% | 186.23% | 700.54% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.28 | 0.34 | 0.59 | -0.32 | -0.47 |
Free Cash Flow Growth | -15.80% | -42.98% | - | - | - |
Free Cash Flow Per Share | 0.14 | 0.18 | 0.29 | -0.17 | -0.25 |
Dividends Per Share | - | 0.080 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 63.40% | 67.12% | 61.56% | 64.48% | 56.71% |
Operating Margin | 9.04% | 15.32% | 3.78% | 1.28% | -6.74% |
Profit Margin | 4.30% | 4.96% | 2.40% | 0.26% | -5.66% |
FCF Margin | 6.63% | 7.63% | 17.09% | -8.58% | -13.66% |
EBITDA | 0.39 | 0.68 | 0.13 | 0.05 | -0.23 |
EBIT | 0.39 | 0.68 | 0.13 | 0.05 | -0.23 |
EBIT Margin | 9.04% | 15.32% | 3.78% | 1.28% | -6.74% |
Effective Tax Rate | -52.37% | -67.63% | -36.53% | -80.07% | -16.04% |