doValue S.p.A. (BIT:DOV)
Italy · Delayed Price · Currency is EUR 1.930
+0.053 (2.82%)
Aug 17, 2026, 5:35 PM CET
doValue Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 509.39 | 504.06 | 409.59 | 421.51 | 515.93 | 524.37 |
Other Revenue | 87 | 68.15 | 69.45 | 58.12 | 41.76 | 39.41 |
| 596.38 | 572.21 | 479.04 | 479.63 | 557.69 | 563.78 | |
Revenue Growth | 10.88% | 19.45% | -0.12% | -14.00% | -1.08% | 34.08% |
Cost of Revenue | 50 | 31.07 | 22.6 | 24.99 | 45.72 | 56.68 |
Gross Profit | 546.38 | 541.14 | 456.45 | 454.64 | 511.98 | 507.1 |
Selling, General & Admin | 366.21 | 353.56 | 320.65 | 301.61 | 329.29 | 328.35 |
Other Operating Expenses | 0.43 | -6.41 | -3.37 | -5.01 | 0.21 | 9.7 |
Operating Expenses | 459.34 | 438.5 | 382.65 | 363.23 | 349.55 | 430.75 |
Operating Income | 87.04 | 102.64 | 73.8 | 91.41 | 162.42 | 76.34 |
Interest Expense | -58.71 | -57.82 | -30.91 | -26.85 | -76.9 | -53.56 |
Interest & Investment Income | 4.76 | 3.02 | 3.71 | 3.06 | 1.93 | 8.98 |
Earnings From Equity Investments | - | - | -2.95 | 0.27 | - | 0.08 |
Other Non Operating Income (Expenses) | -10.03 | -9.74 | -1.83 | -10.8 | 26.42 | 20.93 |
EBT Excluding Unusual Items | 23.06 | 38.1 | 41.82 | 57.08 | 113.87 | 52.78 |
Merger & Restructuring Charges | -2.29 | - | - | - | - | - |
Impairment of Goodwill | -14.45 | -14.45 | -7.19 | -12.53 | - | - |
Gain (Loss) on Sale of Investments | 20.2 | 19.82 | -3.24 | -2.53 | -1.2 | 1.31 |
Asset Writedown | -5.43 | -5.49 | -5.19 | -13.58 | -51.1 | -3.55 |
Legal Settlements | -3.08 | -2.13 | -2.53 | -3.3 | -0.32 | -0.92 |
Other Unusual Items | -4.49 | -2.75 | 1.04 | 1.01 | -4.13 | -2.94 |
Pretax Income | 13.51 | 33.11 | 24.71 | 26.15 | 61.22 | 46.67 |
Income Tax Expense | 23.88 | 23.25 | 10.7 | 40.29 | 34.74 | 13.5 |
Earnings From Continuing Operations | -10.36 | 9.86 | 14.01 | -14.14 | 26.48 | 33.17 |
Net Income to Company | -10.36 | 9.86 | 14.01 | -14.14 | 26.48 | 33.17 |
Minority Interest in Earnings | -15.45 | -18.08 | -12.11 | -4.19 | -9.97 | -9.43 |
Net Income | -25.81 | -8.22 | 1.9 | -18.33 | 16.5 | 23.74 |
Net Income to Common | -25.81 | -8.22 | 1.9 | -18.33 | 16.5 | 23.74 |
Net Income Growth | - | - | - | - | -30.50% | - |
Shares Outstanding (Basic) | 190 | 190 | 25 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 190 | 190 | 25 | 16 | 16 | 16 |
Shares Change | 69.02% | 654.04% | 59.01% | -0.02% | -0.08% | 0.14% |
EPS (Basic) | -0.14 | -0.04 | 0.08 | -1.16 | 1.04 | 1.50 |
EPS (Diluted) | -0.14 | -0.04 | 0.08 | -1.16 | 1.04 | 1.50 |
EPS Growth | - | - | - | - | -30.44% | - |
Free Cash Flow | 42.02 | -219.89 | 73.36 | 69.51 | 58.36 | 119.41 |
Free Cash Flow Per Share | 0.22 | -1.16 | 2.92 | 4.39 | 3.69 | 7.54 |
Dividend Per Share | 0.092 | 0.092 | - | - | 3.000 | 2.500 |
Dividend Growth | - | - | - | - | 20.00% | 91.13% |
Gross Margin | 91.62% | 94.57% | 95.28% | 94.79% | 91.80% | 89.95% |
Operating Margin | 14.59% | 17.94% | 15.40% | 19.06% | 29.12% | 13.54% |
Profit Margin | -4.33% | -1.44% | 0.40% | -3.82% | 2.96% | 4.21% |
Free Cash Flow Margin | 7.05% | -38.43% | 15.31% | 14.49% | 10.46% | 21.18% |
EBITDA | 119.99 | 149.44 | 120.87 | 144.01 | 206.08 | 155.48 |
EBITDA Margin | 20.12% | 26.12% | 25.23% | 30.03% | 36.95% | 27.58% |
D&A For EBITDA | 32.95 | 46.8 | 47.07 | 52.6 | 43.66 | 79.13 |
EBIT | 87.04 | 102.64 | 73.8 | 91.41 | 162.42 | 76.34 |
EBIT Margin | 14.59% | 17.94% | 15.40% | 19.06% | 29.12% | 13.54% |
Effective Tax Rate | 176.69% | 70.22% | 43.30% | 154.07% | 56.75% | 28.92% |
Revenue as Reported | 603.07 | 582 | 484.07 | 481.71 | 559.78 | 565.14 |