Emak S.p.A. (BIT:EM)
Italy · Delayed Price · Currency is EUR 0.8680
+0.0020 (0.23%)
Jul 24, 2026, 5:35 PM CET
Emak S.p.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 601.88 | 617.54 | 607 | 571.81 | 610.48 | 593.41 | |
Revenue Growth (YoY) | -4.35% | 1.74% | 6.16% | -6.33% | 2.88% | 25.21% |
Cost of Revenue | 301.09 | 310.97 | 309.35 | 297.56 | 318.74 | 305.97 |
Gross Profit | 300.79 | 306.57 | 297.65 | 274.26 | 291.74 | 287.44 |
Selling, General & Admin | 122.99 | 123.23 | 120.55 | 105.04 | 99.52 | 98.23 |
Depreciation & Amortization Expenses | 32.23 | 32.4 | 36.47 | 29.08 | 29.32 | 24.39 |
Other Operating Expenses | 114.53 | 116.54 | 116.22 | 102.92 | 116.14 | 111.91 |
Total Operating Expenses | 269.75 | 272.17 | 273.24 | 237.03 | 244.98 | 234.53 |
Operating Income | 31.04 | 34.4 | 24.41 | 37.22 | 46.76 | 52.9 |
Interest Income | 3.11 | 2.36 | 4.84 | 5.62 | 4.01 | 1 |
Interest Expense | -13.05 | -13.25 | -18.12 | -17.83 | -8.56 | -8.61 |
Other Non-Operating Income (Expense) | -2.98 | -3.53 | -0.65 | 0.42 | 1.9 | 0.59 |
Total Non-Operating Income (Expense) | -12.91 | -14.42 | -13.93 | -11.79 | -2.66 | -7.02 |
Pretax Income | 18.13 | 19.98 | 10.49 | 25.44 | 44.1 | 45.89 |
Provision for Income Taxes | 5.1 | 5.81 | 3.99 | 5.51 | 12.93 | 12.77 |
Net Income | 13.03 | 14.18 | 6.5 | 19.92 | 31.17 | 33.11 |
Minority Interest in Earnings | 0.66 | 0.67 | 0.75 | 0.85 | 0.9 | 0.6 |
Net Income to Common | 12.37 | 13.51 | 5.76 | 19.08 | 30.27 | 32.51 |
Net Income Growth | 35.45% | 134.72% | -69.83% | -36.98% | -6.89% | 68.44% |
Shares Outstanding (Basic) | 163 | 163 | 163 | 163 | 163 | 164 |
Shares Outstanding (Diluted) | 163 | 163 | 163 | 163 | 163 | 164 |
Shares Change (YoY) | -0.07% | - | - | -0.38% | -0.05% | - |
EPS (Basic) | 0.08 | 0.08 | 0.04 | 0.12 | 0.18 | 0.20 |
EPS (Diluted) | 0.08 | 0.08 | 0.04 | 0.12 | 0.18 | 0.20 |
EPS Growth | 38.18% | 137.14% | -70.08% | -36.76% | -7.03% | 68.64% |
Free Cash Flow | - | 23.88 | 8.52 | 34.27 | -7.68 | 12.52 |
Free Cash Flow Growth | - | 180.36% | -75.15% | - | - | -56.56% |
Free Cash Flow Per Share | - | 0.15 | 0.05 | 0.21 | -0.05 | 0.08 |
Dividends Per Share | 0.030 | 0.030 | 0.025 | 0.045 | 0.065 | 0.075 |
Dividend Growth | 20.00% | 20.00% | -44.44% | -30.77% | -13.33% | 66.67% |
Gross Margin | 49.97% | 49.64% | 49.04% | 47.96% | 47.79% | 48.44% |
Operating Margin | 5.16% | 5.57% | 4.02% | 6.51% | 7.66% | 8.92% |
Profit Margin | 2.16% | 2.30% | 1.07% | 3.48% | 5.11% | 5.58% |
FCF Margin | - | 3.87% | 1.40% | 5.99% | -1.26% | 2.11% |
EBITDA | 31.04 | 66.8 | 60.88 | 66.3 | 76.08 | 77.3 |
EBITDA Margin | 5.16% | 10.82% | 10.03% | 11.60% | 12.46% | 13.03% |
EBIT | 31.04 | 34.4 | 24.41 | 37.22 | 46.76 | 52.9 |
EBIT Margin | 5.16% | 5.57% | 4.02% | 6.51% | 7.66% | 8.92% |
Effective Tax Rate | 28.13% | 29.05% | 38.01% | 21.67% | 29.33% | 27.84% |