Estrima S.p.A. (BIT:ESTM)
0.1045
-0.0035 (-3.24%)
At close: Jul 20, 2026
Estrima Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25.46 | 31.92 | 44.47 | 39.7 | 9.67 | |
Revenue Growth (YoY) | -20.25% | -28.22% | 12.02% | 310.42% | 115.82% |
Cost of Revenue | 21.59 | 25.74 | 38.91 | 35.39 | 8.95 |
Gross Profit | 3.87 | 6.18 | 5.56 | 4.31 | 0.72 |
Selling, General & Admin | 4.72 | 5.34 | 6.99 | 6.2 | 1.84 |
Depreciation & Amortization Expenses | 0.91 | 1.32 | 1.78 | 1.68 | 0.75 |
Other Operating Expenses | 0.28 | 1.02 | 8.27 | 0.28 | 0.06 |
Total Operating Expenses | 5.91 | 7.68 | 17.05 | 8.16 | 2.66 |
Operating Income | -2.04 | -1.5 | -11.49 | -3.84 | -1.93 |
Interest Income | 0.02 | 0.03 | 0.05 | 0.05 | 0.02 |
Interest Expense | -0.7 | -0.46 | -0.47 | -0.32 | -0.1 |
Other Non-Operating Income (Expense) | -0.14 | -0.01 | -0.3 | -0 | -0 |
Total Non-Operating Income (Expense) | -0.82 | -0.44 | -0.73 | -0.28 | -0.08 |
Pretax Income | -2.85 | -1.94 | -12.21 | -4.12 | -2.01 |
Provision for Income Taxes | 0.15 | 0.27 | -0.1 | -0.89 | -0.62 |
Net Income | -3 | -2.21 | -12.11 | -3.23 | -1.39 |
Minority Interest in Earnings | 0 | -0.07 | -0.17 | -0.13 | 0 |
Net Income to Common | -3 | -2.14 | -11.94 | -3.1 | -1.39 |
Shares Outstanding (Basic) | 30 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 30 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 108.33% | - | - | - | - |
EPS (Basic) | -0.10 | -0.15 | -0.84 | -0.22 | -0.10 |
EPS (Diluted) | -0.10 | -0.15 | -0.84 | -0.22 | -0.10 |
Free Cash Flow | -1.67 | 1.87 | -3.93 | -4.05 | -2.14 |
Free Cash Flow Per Share | -0.06 | 0.13 | -0.28 | -0.28 | -0.15 |
Gross Margin | 15.21% | 19.37% | 12.51% | 10.87% | 7.49% |
Operating Margin | -8.00% | -4.70% | -25.83% | -9.68% | -19.97% |
Profit Margin | -11.79% | -6.92% | -27.22% | -8.14% | -14.33% |
FCF Margin | -6.57% | 5.85% | -8.84% | -10.19% | -22.11% |
EBITDA | -1.13 | -0.17 | -9.7 | -2.17 | -1.33 |
EBITDA Margin | -4.42% | -0.55% | -21.82% | -5.46% | -13.76% |
EBIT | -2.04 | -1.5 | -11.49 | -3.84 | -1.93 |
EBIT Margin | -8.00% | -4.70% | -25.83% | -9.68% | -19.97% |
Effective Tax Rate | -5.16% | -14.15% | 0.86% | 21.53% | 31.02% |