Estrima S.p.A. (BIT:ESTM)
Italy · Delayed Price · Currency is EUR 0.0910
+0.0016 (1.79%)
At close: Sep 25, 2026
Estrima Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 24.34 | 33.33 | 43.27 | 36.15 | 8.96 |
Other Revenue | 0.26 | 0.37 | 0.26 | 1.23 | 0.03 |
| 24.61 | 33.7 | 43.53 | 37.38 | 8.98 | |
Revenue Growth | -26.98% | -22.59% | 16.47% | 316.03% | 116.82% |
Cost of Revenue | 20.55 | 26.89 | 37.84 | 33.23 | 8.87 |
Gross Profit | 4.06 | 6.81 | 5.69 | 4.14 | 0.11 |
Selling, General & Admin | 5.48 | 6.23 | 7.98 | 7.28 | 1.84 |
Amortization of Goodwill & Intangibles | 0.33 | 0.56 | 1.12 | 1.21 | 0.63 |
Other Operating Expenses | -0.31 | 0.49 | -0.24 | -0.97 | -0.55 |
Operating Expenses | 6.08 | 8.05 | 9.52 | 7.99 | 2.05 |
Operating Income | -2.03 | -1.24 | -3.83 | -3.84 | -1.93 |
Interest Expense | -0.23 | -0.39 | -0.25 | -0.16 | -0.05 |
Interest & Investment Income | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -0.14 | -0.01 | -0 | -0 | -0 |
Other Non Operating Income (Expenses) | -0.05 | -0.07 | -0.23 | -0.05 | -0.04 |
EBT Excluding Unusual Items | -2.41 | -1.68 | -4.28 | -4.04 | -2.02 |
Impairment of Goodwill | 0.08 | - | 0.9 | - | - |
Gain (Loss) on Sale of Investments | -0.43 | - | -0.28 | -0.08 | 0.01 |
Asset Writedown | -0.09 | -0.26 | -8.55 | - | - |
Pretax Income | -2.85 | -1.94 | -12.21 | -4.12 | -2.01 |
Income Tax Expense | 0.15 | 0.27 | -0.1 | -0.89 | -0.62 |
Earnings From Continuing Operations | -3 | -2.21 | -12.11 | -3.23 | -1.39 |
Net Income to Company | -3 | -2.21 | -12.11 | -3.23 | -1.39 |
Minority Interest in Earnings | - | 0.07 | 0.17 | 0.13 | -0 |
Net Income | -3 | -2.14 | -11.94 | -3.1 | -1.39 |
Net Income to Common | -3 | -2.14 | -11.94 | -3.1 | -1.39 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 30 | 14 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 30 | 14 | 5 | 5 | 5 |
Shares Change | 108.33% | 183.69% | - | - | - |
EPS (Basic) | -0.10 | -0.15 | -2.37 | -0.62 | -0.28 |
EPS (Diluted) | -0.10 | -0.15 | -2.37 | -0.62 | -0.28 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.67 | 1.87 | -3.93 | -4.05 | - |
Free Cash Flow Per Share | -0.06 | 0.13 | -0.78 | -0.80 | - |
Gross Margin | 16.49% | 20.20% | 13.08% | 11.09% | 1.28% |
Operating Margin | -8.23% | -3.68% | -8.80% | -10.28% | -21.50% |
Profit Margin | -12.20% | -6.36% | -27.43% | -8.29% | -15.46% |
Free Cash Flow Margin | -6.79% | 5.54% | -9.03% | -10.82% | - |
EBITDA | -1.4 | 0.08 | -2.05 | -2.17 | -1.83 |
EBITDA Margin | -5.69% | 0.25% | -4.70% | -5.80% | -20.42% |
D&A For EBITDA | 0.63 | 1.32 | 1.78 | 1.68 | 0.1 |
EBIT | -2.03 | -1.24 | -3.83 | -3.84 | -1.93 |
EBIT Margin | -8.23% | -3.68% | -8.80% | -10.28% | -21.50% |
Revenue as Reported | 25.46 | 31.92 | 44.47 | 39.7 | 9.67 |