I.CO.P. S.p.A. Società Benefit (BIT:ICOP)
Italy · Delayed Price · Currency is EUR 16.80
+0.20 (1.20%)
At close: Nov 21, 2025
BIT:ICOP Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 153.85 | 110.77 | 117.77 | 118.51 | 105.3 | 162.9 | Upgrade |
Other Revenue | 1.42 | 0.15 | 0.16 | 0.39 | 0.24 | 0.1 | Upgrade |
| 155.27 | 110.92 | 117.92 | 118.9 | 105.53 | 162.99 | Upgrade | |
Revenue Growth (YoY) | 30.58% | -5.94% | -0.82% | 12.67% | -35.25% | 180.61% | Upgrade |
Cost of Revenue | 58.7 | 45.29 | 84.18 | 79.21 | 73.53 | 118.2 | Upgrade |
Gross Profit | 96.57 | 65.64 | 33.74 | 39.69 | 32.01 | 44.8 | Upgrade |
Selling, General & Admin | 51.86 | 30.97 | 25.89 | 24.92 | 25.18 | 28.15 | Upgrade |
Amortization of Goodwill & Intangibles | 4.53 | 1.91 | 0.25 | 0.26 | 0.38 | 0.37 | Upgrade |
Other Operating Expenses | -2.44 | -3.07 | -3.56 | -1.26 | 0.8 | -0.47 | Upgrade |
Operating Expenses | 67.08 | 41.34 | 33.54 | 33.44 | 34.4 | 36.95 | Upgrade |
Operating Income | 29.49 | 24.3 | 0.2 | 6.25 | -2.39 | 7.85 | Upgrade |
Interest Expense | -4.3 | -3.46 | -4.6 | -2.05 | -1.97 | -2.1 | Upgrade |
Interest & Investment Income | 1.64 | 1.52 | - | - | - | - | Upgrade |
Earnings From Equity Investments | -0.17 | -0.18 | 5.86 | -0.04 | 2.36 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.52 | 0.76 | -0.48 | 0.08 | 0.08 | -0.05 | Upgrade |
Other Non Operating Income (Expenses) | 0.5 | 0.4 | 2.35 | 0.35 | 1.85 | 1.27 | Upgrade |
EBT Excluding Unusual Items | 27.69 | 23.34 | 3.33 | 4.59 | -0.07 | 6.97 | Upgrade |
Gain (Loss) on Sale of Investments | -0.15 | -0.15 | - | -0.02 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.68 | 0.68 | 1.34 | 0.87 | 0.54 | - | Upgrade |
Other Unusual Items | 1.94 | 1.53 | 0.56 | 0.3 | 1.5 | - | Upgrade |
Pretax Income | 30.16 | 25.4 | 5.24 | 5.74 | 1.97 | 6.97 | Upgrade |
Income Tax Expense | 8.69 | 7.36 | 0.32 | 1.6 | -1.2 | 0.65 | Upgrade |
Earnings From Continuing Operations | 21.47 | 18.04 | 4.92 | 4.14 | 3.17 | 6.32 | Upgrade |
Minority Interest in Earnings | -0.01 | -0.18 | 0.13 | 0.14 | 0.07 | -0.97 | Upgrade |
Net Income | 21.45 | 17.86 | 5.05 | 4.28 | 3.24 | 5.36 | Upgrade |
Net Income to Common | 21.45 | 17.86 | 5.05 | 4.28 | 3.24 | 5.36 | Upgrade |
Net Income Growth | 401.15% | 253.60% | 18.00% | 32.18% | -39.54% | 80.47% | Upgrade |
Shares Outstanding (Basic) | 32 | 28 | - | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 32 | 28 | - | - | - | - | Upgrade |
EPS (Basic) | 0.68 | 0.65 | - | - | - | - | Upgrade |
EPS (Diluted) | 0.68 | 0.65 | - | - | - | - | Upgrade |
Free Cash Flow | -22.26 | 6.98 | 16.4 | -2.99 | 3.82 | 5.26 | Upgrade |
Free Cash Flow Per Share | -0.70 | 0.25 | - | - | - | - | Upgrade |
Dividend Per Share | 0.070 | 0.070 | - | - | - | - | Upgrade |
Gross Margin | 62.20% | 59.17% | 28.61% | 33.38% | 30.33% | 27.48% | Upgrade |
Operating Margin | 18.99% | 21.91% | 0.17% | 5.25% | -2.26% | 4.81% | Upgrade |
Profit Margin | 13.82% | 16.10% | 4.28% | 3.60% | 3.07% | 3.29% | Upgrade |
Free Cash Flow Margin | -14.33% | 6.30% | 13.91% | -2.52% | 3.62% | 3.22% | Upgrade |
EBITDA | 44.31 | 34.39 | 8.97 | 14.71 | 6.02 | 16.99 | Upgrade |
EBITDA Margin | 28.54% | 31.00% | 7.60% | 12.37% | 5.70% | 10.42% | Upgrade |
D&A For EBITDA | 14.82 | 10.09 | 8.76 | 8.46 | 8.41 | 9.14 | Upgrade |
EBIT | 29.49 | 24.3 | 0.2 | 6.25 | -2.39 | 7.85 | Upgrade |
EBIT Margin | 18.99% | 21.91% | 0.17% | 5.25% | -2.26% | 4.81% | Upgrade |
Effective Tax Rate | 28.82% | 28.97% | 6.18% | 27.83% | - | 9.35% | Upgrade |
Revenue as Reported | 268.72 | 187.24 | 112.2 | 92.03 | 79.97 | 111.42 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.