BIT:ICOP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	417.57	175.6	117.77	118.51	105.3
Other Revenue	9.34	6.75	0.16	0.39	0.24
Revenue	426.91	182.35	117.92	118.9	105.53
Revenue Growth (YoY)	134.12%	54.63%	-0.82%	12.67%	-35.25%
Cost of Revenue	283.05	119.65	84.18	79.21	73.53
Gross Profit	143.86	62.7	33.74	39.69	32.01
Selling, General & Admin	64.59	23.17	25.89	24.92	25.18
Amortization of Goodwill & Intangibles	-	-	0.25	0.26	0.38
Other Operating Expenses	2.58	1.24	-3.56	-1.26	0.8
Operating Expenses	92.21	38.57	33.54	33.44	34.4
Operating Income	51.65	24.14	0.2	6.25	-2.39
Interest Expense	-7.82	-3.44	-4.6	-2.05	-1.97
Interest & Investment Income	1.94	1.41	-	-	-
Earnings From Equity Investments	-	0.02	5.86	-0.04	2.36
Currency Exchange Gain (Loss)	-0.8	0.76	-0.48	0.08	0.08
Other Non Operating Income (Expenses)	-0.32	1.39	2.35	0.35	1.85
EBT Excluding Unusual Items	44.66	24.28	3.33	4.59	-0.07
Gain (Loss) on Sale of Investments	-0.25	-	-	-0.02	-
Gain (Loss) on Sale of Assets	-	-	1.34	0.87	0.54
Other Unusual Items	-	-	0.56	0.3	1.5
Pretax Income	44.41	24.28	5.24	5.74	1.97
Income Tax Expense	13.86	6.96	0.32	1.6	-1.2
Earnings From Continuing Operations	30.55	17.32	4.92	4.14	3.17
Minority Interest in Earnings	-0.66	-0.78	0.13	0.14	0.07
Net Income	29.89	16.54	5.05	4.28	3.24
Net Income to Common	29.89	16.54	5.05	4.28	3.24
Net Income Growth	80.70%	227.45%	18.00%	32.18%	-39.54%
Shares Outstanding (Basic)	31	27	-	-	-
Shares Outstanding (Diluted)	31	27	-	-	-
Shares Change (YoY)	12.39%	-	-	-	-
EPS (Basic)	0.98	0.61	-	-	-
EPS (Diluted)	0.97	0.61	-	-	-
EPS Growth	59.68%	-	-	-	-
Free Cash Flow	-16.38	6.32	16.4	-2.99	3.82
Free Cash Flow Per Share	-0.53	0.23	-	-	-
Dividend Per Share	0.140	0.070	-	-	-
Dividend Growth	100.00%	-	-	-	-
Gross Margin	33.70%	34.39%	28.61%	33.38%	30.33%
Operating Margin	12.10%	13.24%	0.17%	5.25%	-2.26%
Profit Margin	7.00%	9.07%	4.28%	3.60%	3.07%
Free Cash Flow Margin	-3.84%	3.46%	13.91%	-2.52%	3.62%
EBITDA	70.52	32.8	8.97	14.71	6.02
EBITDA Margin	16.52%	17.98%	7.60%	12.37%	5.70%
D&A For EBITDA	18.86	8.66	8.76	8.46	8.41
EBIT	51.65	24.14	0.2	6.25	-2.39
EBIT Margin	12.10%	13.24%	0.17%	5.25%	-2.26%
Effective Tax Rate	31.21%	28.68%	6.18%	27.83%	-
Revenue as Reported	426.91	182.35	112.2	92.03	79.97

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.