I.CO.P. S.p.A. Società Benefit (BIT:ICOP)

Italy · Delayed Price · Currency is EUR

29.80

0.00 (0.00%)

Last updated: Jul 24, 2026, 4:05 PM CET

BIT:ICOP Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	426.91	426.91	182.35	112.2	92.03	79.97
Revenue Growth	134.12%	134.12%	62.52%	21.92%	15.08%	-47.42%
Gross Profit	699.85	709.96	206.74	35.89	38.05	30.22
Operating Income	69.4	51.65	24.14	3.06	7.67	1.43
Net Income	10.63	30.55	17.32	5.05	4.28	3.24
Earnings Per Share	0.97	0.97	0.61	1.34	-	-
EPS Growth	59.02%	59.02%	-54.48%	-	-	-

Revenue by Segment

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
ICOP Foreign	49.09	19.18
ICOP Italy	270.94	162.8
Other	0.02	1.7
Eliminations	-4.16	-1.32
Palingeum	24.95	-
ICOP Subsoil	86.07	-
Total	426.91	182.35

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	4.21	4.21	4.37	42.87	22.65	41.46
Total Debt	238.96	238.96	60.62	63.86	68.24	73.39
Net Cash (Debt)	-234.75	-234.75	-56.25	-20.98	-45.59	-31.93
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-7.66	-7.66	-2.06	-4.20	-	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	18.61	18.61	27.23	33.5	5.51	12.89
Capital Expenditures	-34.99	-34.99	-20.24	-17.11	-8.51	-9.07
Free Cash Flow	-16.38	-16.38	6.98	16.4	-2.99	3.82
Free Cash Flow Growth	-	-	-57.40%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	163.93%	166.30%	113.37%	31.99%	41.35%	37.79%
Operating Margin	16.26%	12.10%	13.24%	2.73%	8.33%	1.78%
Pretax Margin	10.40%	10.40%	13.31%	4.67%	6.23%	2.46%
Profit Margin	7.15%	7.15%	9.50%	4.38%	4.50%	3.97%
FCF Margin	-3.84%	-3.84%	3.83%	14.61%	-3.25%	4.78%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Dividend Per Share	0.140	0.140	0.070
Dividend Per Share Growth	0%	100.00%	-
Dividend Yield	0.47%	0.39%	0.99%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	36.25	18.09	13.44	-	-	-
Forward PE	19.07	12.64	8.63	-	-	-
P/FCF Ratio	-	-	35.28	-	-	-
PS Ratio	2.41	1.24	1.35	-	-	-