BIT:ICOP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	963	558	227	-	-	-
Market Cap Growth	151.58%	146.12%	-	-	-	-
Enterprise Value	1,102	691	91	-	-	-
Last Close Price	30.30	17.46	8.10	-	-	-
PE Ratio	31.24	18.66	13.70	-	-	-
Forward PE	19.20	12.64	8.63	-	-	-
PS Ratio	2.26	1.31	1.24	-	-	-
PB Ratio	6.62	3.84	2.49	-	-	-
P/TBV Ratio	14.36	8.32	2.53	-	-	-
P/FCF Ratio	-	-	35.86	-	-	-
P/OCF Ratio	51.74	29.97	10.16	-	-	-
EV/Sales Ratio	2.58	1.62	0.50	-	-	-
EV/EBITDA Ratio	14.85	9.81	2.79	-	-	-
EV/EBIT Ratio	21.33	13.39	3.79	-	-	-
EV/FCF Ratio	-	-	14.47	-	-	-
Debt / Equity Ratio	1.52	1.52	0.67	1.44	1.68	1.96
Debt / EBITDA Ratio	2.97	2.97	1.73	7.12	4.64	12.20
Debt / FCF Ratio	-	-	9.59	3.89	-	19.19
Net Debt / Equity Ratio	0.94	0.94	-0.12	0.47	1.12	0.85
Net Debt / EBITDA Ratio	1.94	1.94	-0.34	2.34	3.10	5.31
Net Debt / FCF Ratio	-8.36	-8.36	-1.76	1.28	-15.23	8.35
Asset Turnover	0.92	0.92	0.75	0.64	0.69	0.63
Inventory Turnover	57.84	57.84	7.00	3.04	3.25	3.22
Quick Ratio	1.14	1.14	1.29	0.91	0.93	1.32
Current Ratio	1.19	1.19	1.35	1.19	1.35	1.66
Return on Equity (ROE)	25.85%	25.85%	25.61%	11.57%	10.59%	8.87%
Return on Assets (ROA)	6.95%	6.95%	6.21%	0.07%	2.26%	-0.89%
Return on Invested Capital (ROIC)	12.58%	19.62%	23.73%	0.25%	5.79%	-3.33%
Return on Capital Employed (ROCE)	18.20%	18.20%	18.90%	0.20%	7.50%	-2.40%
Earnings Yield	3.10%	5.36%	7.30%	-	-	-
FCF Yield	-1.70%	-2.94%	2.79%	-	-	-
Dividend Yield	0.48%	0.80%	0.86%	-	-	-
Payout Ratio	7.04%	7.04%	13.34%	23.31%	3.90%	-
Buyback Yield / Dilution	-12.39%	-12.39%	-	-	-	-
Total Shareholder Return	-11.91%	-11.59%	0.86%	-	-	-