I.CO.P. S.p.A. Società Benefit (BIT:ICOP)
Italy flag Italy · Delayed Price · Currency is EUR
9.90
+0.10 (1.02%)
Last updated: Apr 2, 2025

BIT:ICOP Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
Net Income
-5.054.283.245.362.97
Upgrade
Depreciation & Amortization
-8.758.468.419.148.46
Upgrade
Other Amortization
-0.01----
Upgrade
Loss (Gain) From Sale of Assets
--5.06-0.87-0.39-0.16-0.55
Upgrade
Loss (Gain) From Sale of Investments
--0.110.190.19-0.26-0.01
Upgrade
Loss (Gain) on Equity Investments
----2.46--
Upgrade
Provision & Write-off of Bad Debts
----0.14-
Upgrade
Other Operating Activities
-6.260.583.231.22-2.85
Upgrade
Change in Accounts Receivable
--14.65-5.7314.81-3.28-10.34
Upgrade
Change in Inventory
--4.09-2.59-0.561.023.67
Upgrade
Change in Accounts Payable
-9.794.42-5.69-2.423.41
Upgrade
Change in Other Net Operating Assets
-27.55-3.23-7.88-1.14-1.96
Upgrade
Operating Cash Flow
-33.55.5112.899.612.78
Upgrade
Operating Cash Flow Growth
-507.77%-57.25%34.18%245.24%-80.50%
Upgrade
Capital Expenditures
--17.11-8.51-9.07-4.35-8.28
Upgrade
Sale of Property, Plant & Equipment
-8.131.252.231.041.69
Upgrade
Sale (Purchase) of Intangibles
--0.03-0.31-0.36-0.34-0.29
Upgrade
Investment in Securities
-1.28-11.342.29-3.36-1.12
Upgrade
Other Investing Activities
-----0
Upgrade
Investing Cash Flow
--7.72-18.9-4.9-7.01-8.01
Upgrade
Short-Term Debt Issued
-2.563.44--4.35
Upgrade
Long-Term Debt Issued
-12.96332.126.5812.8
Upgrade
Total Debt Issued
-15.516.4432.126.5817.15
Upgrade
Short-Term Debt Repaid
----8.94-15.13-
Upgrade
Long-Term Debt Repaid
--19.9-11.69-5.43-14.6-13.76
Upgrade
Total Debt Repaid
--19.9-11.69-14.36-29.73-13.76
Upgrade
Net Debt Issued (Repaid)
--4.39-5.2517.73-3.153.39
Upgrade
Issuance of Common Stock
----3-
Upgrade
Common Dividends Paid
--1.18-0.17---
Upgrade
Financing Cash Flow
--5.57-5.4217.73-0.153.39
Upgrade
Net Cash Flow
-20.22-18.8125.722.45-1.84
Upgrade
Free Cash Flow
-16.4-2.993.825.26-5.5
Upgrade
Free Cash Flow Growth
----27.24%--
Upgrade
Free Cash Flow Margin
-13.91%-2.52%3.62%3.22%-9.47%
Upgrade
Cash Income Tax Paid
-0.590.06-0.120.141.06
Upgrade
Levered Free Cash Flow
-17.94-13.25-2.832.6-4.32
Upgrade
Unlevered Free Cash Flow
-20.8-11.97-1.63.91-2.98
Upgrade
Change in Net Working Capital
--29.0515.52-0.925.445.51
Upgrade
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.