Iveco Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	13,025	12,992	13,859	15,484	14,076	12,651
Other Revenue	425	436	558	494	281	-
Revenue	13,450	13,428	14,417	15,978	14,357	12,651
Revenue Growth (YoY)	-10.02%	-6.86%	-9.77%	11.29%	13.48%	21.52%
Cost of Revenue	11,274	11,066	11,619	13,000	12,219	10,881
Gross Profit	1,845	2,022	2,351	2,616	1,949	1,770
Selling, General & Admin	781	780	834	910	871	825
Research & Development	553	554	589	611	458	465
Other Operating Expenses	162	175	194	197	114	101
Operating Expenses	1,496	1,509	1,617	1,718	1,443	1,391
Operating Income	349	513	734	898	506	379
Interest Expense	-229	-229	-217	-270	-172	-90
Interest & Investment Income	90	96	105	93	56	32
Earnings From Equity Investments	26	26	26	-5	-20	27
Currency Exchange Gain (Loss)	-105	-105	-22	-216	-	-10
Other Non Operating Income (Expenses)	28	28	-58	-50	-90	-47
EBT Excluding Unusual Items	159	329	568	450	280	291
Merger & Restructuring Charges	-9	-10	-24	-79	-15	-36
Gain (Loss) on Sale of Investments	2	2	-7	-	33	8
Gain (Loss) on Sale of Assets	-	-	-	52	52	-
Asset Writedown	-5	-5	-	-	-46	-37
Other Unusual Items	-	-	-	-	-44	-46
Pretax Income	147	316	537	423	260	180
Income Tax Expense	43	82	48	155	101	104
Earnings From Continuing Operations	104	234	489	268	159	76
Earnings From Discontinued Operations	1,317	55	-137	-34	-	-
Net Income to Company	1,421	289	352	234	159	76
Minority Interest in Earnings	-1	-	-3	-16	-12	-24
Net Income	1,420	289	349	218	147	52
Net Income to Common	1,420	289	349	218	147	52
Net Income Growth	283.78%	-17.19%	60.09%	48.30%	182.69%	-
Shares Outstanding (Basic)	269	266	267	269	271	271
Shares Outstanding (Diluted)	269	268	271	273	272	271
Shares Change (YoY)	-0.19%	-1.11%	-0.73%	0.37%	0.37%	-
EPS (Basic)	5.27	1.09	1.31	0.81	0.54	0.19
EPS (Diluted)	5.27	1.09	1.28	0.80	0.54	0.19
EPS Growth	285.47%	-15.42%	60.56%	48.15%	184.21%	-
Free Cash Flow	261	335	817	375	630	-25
Free Cash Flow Per Share	0.97	1.25	3.02	1.37	2.32	-0.09
Dividend Per Share	-	-	0.330	0.220	-	-
Dividend Growth	-	-	50.00%	-	-	-
Gross Margin	13.72%	15.06%	16.31%	16.37%	13.58%	13.99%
Operating Margin	2.60%	3.82%	5.09%	5.62%	3.52%	3.00%
Profit Margin	10.56%	2.15%	2.42%	1.36%	1.02%	0.41%
Free Cash Flow Margin	1.94%	2.50%	5.67%	2.35%	4.39%	-0.20%
EBITDA	674	843	1,039	1,196	784	650
EBITDA Margin	5.01%	6.28%	7.21%	7.49%	5.46%	5.14%
D&A For EBITDA	325	330	305	298	278	271
EBIT	349	513	734	898	506	379
EBIT Margin	2.60%	3.82%	5.09%	5.62%	3.52%	3.00%
Effective Tax Rate	29.25%	25.95%	8.94%	36.64%	38.85%	57.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.