Iveco Group N.V. (BIT:IVG)
Italy · Delayed Price · Currency is EUR 13.92
-0.01 (-0.11%)
Jun 3, 2026, 5:35 PM CET
Iveco Group Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,420 | 289 | 349 | 218 | 147 | 52 |
Depreciation & Amortization | 402 | 403 | 378 | 367 | 346 | 340 |
Other Amortization | 329 | 333 | 279 | 227 | 214 | 227 |
Loss (Gain) From Sale of Assets | -1 | -2 | -20 | -11 | -96 | -1 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | -8 |
Other Operating Activities | -1,309 | -50 | 159 | 38 | 34 | 51 |
Change in Accounts Receivable | 158 | 127 | -106 | -91 | -35 | 115 |
Change in Inventory | -114 | -199 | -122 | -86 | -219 | -496 |
Change in Accounts Payable | 220 | 17 | 107 | 367 | 555 | 42 |
Change in Other Net Operating Assets | 262 | -43 | 727 | 306 | 472 | 174 |
Operating Cash Flow | 1,033 | 1,110 | 1,731 | 1,336 | 1,407 | 539 |
Operating Cash Flow Growth | -11.79% | -35.88% | 29.57% | -5.05% | 161.04% | -3.58% |
Capital Expenditures | -772 | -775 | -914 | -961 | -777 | -564 |
Cash Acquisitions | - | - | - | -21 | -30 | -44 |
Investment in Securities | -24 | 66 | -21 | -19 | 29 | 85 |
Other Investing Activities | 1,478 | 54 | 112 | -1,223 | -562 | 478 |
Investing Cash Flow | 682 | -655 | -823 | -2,224 | -1,340 | -45 |
Short-Term Debt Issued | - | - | - | 748 | - | - |
Long-Term Debt Issued | - | 424 | 1,364 | 996 | 1,929 | 63 |
Total Debt Issued | 256 | 424 | 1,364 | 1,744 | 1,929 | 63 |
Short-Term Debt Repaid | - | -339 | -409 | - | - | - |
Long-Term Debt Repaid | - | -559 | -739 | -212 | -545 | -159 |
Total Debt Repaid | -1,017 | -898 | -1,148 | -212 | -545 | -159 |
Net Debt Issued (Repaid) | -761 | -474 | 216 | 1,532 | 1,384 | -96 |
Repurchase of Common Stock | - | - | -60 | -55 | - | - |
Common Dividends Paid | -88 | -88 | -91 | - | - | - |
Other Financing Activities | 87 | -67 | 3 | 12 | -39 | 8 |
Financing Cash Flow | -762 | -629 | 68 | 1,489 | 1,345 | -88 |
Foreign Exchange Rate Adjustments | -23 | -51 | -52 | -191 | -21 | 28 |
Miscellaneous Cash Flow Adjustments | -136 | -335 | -109 | - | - | - |
Net Cash Flow | 794 | -560 | 815 | 410 | 1,391 | 434 |
Free Cash Flow | 261 | 335 | 817 | 375 | 630 | -25 |
Free Cash Flow Growth | 1.95% | -59.00% | 117.87% | -40.48% | - | - |
Free Cash Flow Margin | 1.94% | 2.50% | 5.67% | 2.35% | 4.39% | -0.20% |
Free Cash Flow Per Share | 0.98 | 1.25 | 3.02 | 1.37 | 2.32 | -0.09 |
Cash Interest Paid | 303 | 303 | 370 | 304 | 119 | 36 |
Cash Income Tax Paid | 82 | 82 | 141 | 123 | 99 | 92 |
Levered Free Cash Flow | 752 | 550.5 | 277.13 | -5,873 | -482.25 | 2,900 |
Unlevered Free Cash Flow | 895.13 | 693.63 | 412.75 | -5,704 | -374.75 | 2,956 |
Change in Working Capital | 533 | -22 | 511 | 527 | 762 | -122 |