Akkhie Prakarn PCL (BKK:AKP)
Thailand · Delayed Price · Currency is THB 0.7300
+0.0200 (2.82%)
Jun 12, 2026, 4:36 PM ICT
Akkhie Prakarn PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 413.84 | 396.91 | 345.64 | 366.91 | 375.14 | 375.27 | |
Revenue Growth (YoY) | 19.84% | 14.83% | -5.80% | -2.20% | -0.03% | 7.98% |
Cost of Revenue | 293.59 | 280.55 | 250.85 | 290.47 | 293.45 | 288.56 |
Gross Profit | 120.25 | 116.36 | 94.79 | 76.44 | 81.7 | 86.71 |
Selling, General & Admin | 75.57 | 75.14 | 59.68 | 58.76 | 60.59 | 55.59 |
Operating Expenses | 73.42 | 75.14 | 59.68 | 58.76 | 60.59 | 55.59 |
Operating Income | 46.84 | 41.22 | 35.12 | 17.68 | 21.11 | 31.12 |
Interest Expense | -2.95 | -3.09 | -3.52 | -4.15 | -4.68 | -5.02 |
Earnings From Equity Investments | 35.77 | 34.88 | 6.67 | 2.21 | 9.36 | 13.38 |
Other Non Operating Income (Expenses) | 9.38 | 9.38 | 6.22 | 5.42 | 9.05 | 16.19 |
Pretax Income | 89.04 | 82.39 | 44.48 | 21.16 | 34.83 | 55.67 |
Income Tax Expense | 12.64 | 11.03 | 8.13 | 4.31 | 5.54 | 8.83 |
Net Income | 76.4 | 71.36 | 36.35 | 16.86 | 29.29 | 46.84 |
Net Income to Common | 76.4 | 71.36 | 36.35 | 16.86 | 29.29 | 46.84 |
Net Income Growth | 99.69% | 96.30% | 115.68% | -42.45% | -37.48% | 35.18% |
Shares Outstanding (Basic) | 404 | 404 | 404 | 404 | 404 | 404 |
Shares Outstanding (Diluted) | 404 | 404 | 404 | 404 | 404 | 404 |
EPS (Basic) | 0.19 | 0.18 | 0.09 | 0.04 | 0.07 | 0.12 |
EPS (Diluted) | 0.19 | 0.18 | 0.09 | 0.04 | 0.07 | 0.12 |
EPS Growth | 99.69% | 96.30% | 115.68% | -42.45% | -37.48% | 35.18% |
Free Cash Flow | 69.08 | 64.86 | 52.22 | 11.34 | 26.21 | 64.87 |
Free Cash Flow Per Share | 0.17 | 0.16 | 0.13 | 0.03 | 0.07 | 0.16 |
Dividend Per Share | 0.046 | 0.046 | 0.037 | - | 0.025 | 0.050 |
Dividend Growth | 24.32% | 24.32% | - | - | -50.00% | 117.39% |
Gross Margin | 29.06% | 29.32% | 27.43% | 20.83% | 21.78% | 23.11% |
Operating Margin | 11.32% | 10.39% | 10.16% | 4.82% | 5.63% | 8.29% |
Profit Margin | 18.46% | 17.98% | 10.52% | 4.59% | 7.81% | 12.48% |
Free Cash Flow Margin | 16.69% | 16.34% | 15.11% | 3.09% | 6.99% | 17.29% |
EBITDA | 81.74 | 75.64 | 64.43 | 43.18 | 46.95 | 61.32 |
EBITDA Margin | 19.75% | 19.06% | 18.64% | 11.77% | 12.52% | 16.34% |
D&A For EBITDA | 34.91 | 34.42 | 29.32 | 25.5 | 25.85 | 30.2 |
EBIT | 46.84 | 41.22 | 35.12 | 17.68 | 21.11 | 31.12 |
EBIT Margin | 11.32% | 10.39% | 10.16% | 4.82% | 5.63% | 8.29% |
Effective Tax Rate | 14.19% | 13.38% | 18.27% | 20.35% | 15.92% | 15.86% |