Akkhie Prakarn PCL (BKK:AKP)

Akkhie Prakarn PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	426.35	396.91	345.64	366.91	375.14	375.27
Revenue Growth	21.25%	14.83%	-5.80%	-2.20%	-0.03%	7.98%
Cost of Revenue	309.14	280.55	250.85	290.47	293.45	288.56
Gross Profit	117.2	116.36	94.79	76.44	81.7	86.71
Selling, General & Admin	77.33	75.14	59.68	58.76	60.59	55.59
Operating Expenses	72.78	75.14	59.68	58.76	60.59	55.59
Operating Income	44.42	41.22	35.12	17.68	21.11	31.12
Interest Expense	-3.41	-3.09	-3.52	-4.15	-4.68	-5.02
Earnings From Equity Investments	37.46	34.88	6.67	2.21	9.36	13.38
Other Non Operating Income (Expenses)	9.38	9.38	6.22	5.42	9.05	16.19
Pretax Income	87.85	82.39	44.48	21.16	34.83	55.67
Income Tax Expense	13.72	11.03	8.13	4.31	5.54	8.83
Net Income	74.13	71.36	36.35	16.86	29.29	46.84
Net Income to Common	74.13	71.36	36.35	16.86	29.29	46.84
Net Income Growth	120.64%	96.30%	115.68%	-42.45%	-37.48%	35.18%
Shares Outstanding (Basic)	404	404	404	404	404	404
Shares Outstanding (Diluted)	404	404	404	404	404	404
Shares Change	-	-	-	-	-	-
EPS (Basic)	0.18	0.18	0.09	0.04	0.07	0.12
EPS (Diluted)	0.18	0.18	0.09	0.04	0.07	0.12
EPS Growth	120.64%	96.30%	115.68%	-42.45%	-37.48%	35.18%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	61.08	64.86	52.22	11.34	26.21	64.87
Free Cash Flow Per Share	0.15	0.16	0.13	0.03	0.07	0.16
Dividend Per Share	0.046	0.046	0.037	-	0.025	0.050
Dividend Growth	24.32%	24.32%	-	-	-50.00%	117.39%
Gross Margin	27.49%	29.32%	27.43%	20.83%	21.78%	23.11%
Operating Margin	10.42%	10.39%	10.16%	4.82%	5.63%	8.29%
Profit Margin	17.39%	17.98%	10.52%	4.59%	7.81%	12.48%
Free Cash Flow Margin	14.33%	16.34%	15.11%	3.09%	6.99%	17.29%
EBITDA	81.48	75.64	64.43	43.18	46.95	61.32
EBITDA Margin	19.11%	19.06%	18.64%	11.77%	12.52%	16.34%
D&A For EBITDA	37.06	34.42	29.32	25.5	25.85	30.2
EBIT	44.42	41.22	35.12	17.68	21.11	31.12
EBIT Margin	10.42%	10.39%	10.16%	4.82%	5.63%	8.29%
Effective Tax Rate	15.62%	13.38%	18.27%	20.35%	15.92%	15.86%

Data Source: S&P Global Market Intelligence Last updated: Aug 13, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 9, 2026

Data Sources Report a data error