Akkhie Prakarn PCL (BKK:AKP)
0.7700
+0.0300 (4.05%)
At close: Sep 9, 2026
Akkhie Prakarn PCL Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 86.52 | 89 | 136.51 | 97.99 | 105.79 | 210.25 |
Short-Term Investments | 40 | 40 | 102 | 100 | 100 | - |
Cash & Short-Term Investments | 126.52 | 129 | 238.51 | 197.99 | 205.79 | 210.25 |
Cash Growth | -46.24% | -45.91% | 20.46% | -3.79% | -2.12% | 32.79% |
Accounts Receivable | 90.06 | 111.18 | 79.72 | 90.15 | 96.03 | 89.24 |
Other Receivables | 7.7 | 3.03 | 5.16 | 14.07 | 9.45 | 8.19 |
Receivables | 247.77 | 264.21 | 84.89 | 104.22 | 105.47 | 97.43 |
Inventory | 8.73 | 5 | 4.84 | 2.04 | 0.62 | - |
Other Current Assets | 5.32 | 3.46 | 2.19 | 1.37 | 2.49 | 2.2 |
Total Current Assets | 388.33 | 401.67 | 330.43 | 305.63 | 314.37 | 309.89 |
Property, Plant & Equipment | 103.94 | 82.54 | 112.89 | 126.85 | 132.25 | 144.86 |
Long-Term Investments | 278.93 | 281.35 | 246.47 | 239.81 | 237.59 | 228.23 |
Long-Term Deferred Tax Assets | 5.43 | 7.21 | 7.03 | 6.32 | 7 | 7.56 |
Other Long-Term Assets | 35.99 | 36.02 | 47.17 | 37.95 | 36.31 | 33.69 |
Total Assets | 812.62 | 808.79 | 744 | 716.55 | 727.53 | 724.22 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 45.97 | 19.05 | 14.12 | 15.06 | 14.21 | 17.23 |
Accrued Expenses | 1.9 | 32.26 | 23.7 | 22.7 | 33.58 | 32.81 |
Current Portion of Leases | 7.56 | 12.9 | 11.22 | 10.43 | 9.34 | 7.75 |
Current Income Taxes Payable | - | 1.54 | 0.12 | - | - | - |
Other Current Liabilities | 5.29 | 12.26 | 9.04 | 8.73 | 9.55 | 7.2 |
Total Current Liabilities | 60.72 | 78.01 | 58.2 | 56.92 | 66.68 | 64.99 |
Long-Term Leases | 38.07 | 13.74 | 27.04 | 37.08 | 47.51 | 55.61 |
Pension & Post-Retirement Benefits | 21.77 | 21.32 | 14.3 | 11.4 | 8.52 | 10.58 |
Other Long-Term Liabilities | 1.91 | 1.81 | 1.71 | 1.6 | 1.5 | 1.4 |
Total Liabilities | 122.47 | 114.88 | 101.24 | 106.99 | 124.2 | 132.59 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 202 | 202 | 202 | 202 | 202 | 202 |
Additional Paid-In Capital | 119.46 | 119.46 | 119.46 | 119.46 | 119.46 | 119.46 |
Retained Earnings | 368.69 | 372.45 | 321.3 | 288.1 | 281.86 | 270.17 |
Shareholders' Equity | 690.15 | 693.91 | 642.76 | 609.56 | 603.33 | 591.64 |
Total Liabilities & Equity | 812.62 | 808.79 | 744 | 716.55 | 727.53 | 724.22 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 45.64 | 26.65 | 38.26 | 47.51 | 56.85 | 63.36 |
Net Cash (Debt) | 80.89 | 102.35 | 200.25 | 150.49 | 148.94 | 146.89 |
Net Cash Growth | -60.12% | -48.89% | 33.07% | 1.04% | 1.39% | 66.63% |
Net Cash Per Share | 0.20 | 0.25 | 0.50 | 0.37 | 0.37 | 0.36 |
Filing Date Shares Outstanding | 404 | 404 | 404 | 404 | 404 | 404 |
Total Common Shares Outstanding | 404 | 404 | 404 | 404 | 404 | 404 |
Working Capital | 327.61 | 323.66 | 272.23 | 248.71 | 247.7 | 244.89 |
Book Value Per Share | 1.71 | 1.72 | 1.59 | 1.51 | 1.49 | 1.46 |
Tangible Book Value | 690.15 | 693.91 | 642.76 | 609.56 | 603.33 | 591.64 |
Tangible Book Value Per Share | 1.71 | 1.72 | 1.59 | 1.51 | 1.49 | 1.46 |
Buildings | - | 44.04 | 43.84 | 43.84 | 42.62 | 34.77 |
Machinery | - | 432.23 | 428.24 | 405.03 | 400.44 | 396.13 |
Construction In Progress | - | 1.94 | 0.7 | 11.7 | 0.8 | 8.35 |