After You PCL (BKK:AU)
4.680
0.00 (0.00%)
Aug 11, 2026, 12:18 PM ICT
After You PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,627 | 1,629 | 1,599 | 1,231 | 952.5 | 627.67 |
Revenue Growth | -3.25% | 1.87% | 29.93% | 29.23% | 51.75% | -18.85% |
Gross Profit Gross Profit Growth | 997.14 | 1,010 | 1,058 | 802.63 | 606.98 | 362.18 |
Operating Income Operating Income Growth | 249.86 | 265.39 | 373.64 | 227.17 | 153.05 | 14.06 |
Net Income Net Income Growth | 192.53 | 204.09 | 296.2 | 178.17 | 118.48 | 4.45 |
Earnings Per Share EPS Growth | 0.24 | 0.25 | 0.36 | 0.22 | 0.15 | 0.01 |
EPS Growth | -36.86% | -30.56% | 64.80% | 50.38% | 2805.20% | -92.65% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 413.58 | 405.5 | 515.19 | 460.93 | 404.02 | 267.28 |
Total Debt Total Debt Growth | 245.39 | 236.02 | 211.77 | 219.38 | 156.92 | 199.76 |
Net Cash (Debt) Net Cash Growth | 168.19 | 169.48 | 303.42 | 241.55 | 247.11 | 67.52 |
Net Cash Growth | -42.32% | -44.14% | 25.61% | -2.25% | 265.97% | - |
Net Cash Per Share Net Cash Per Share Growth | 0.21 | 0.21 | 0.37 | 0.30 | 0.30 | 0.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 355.21 | 361.31 | 435.11 | 349.54 | 270.58 | 106.62 |
Capital Expenditures CapEx Growth | -51.79 | -86.1 | -105.28 | -75.05 | -60.32 | -13.8 |
Free Cash Flow Free Cash Flow Growth | 303.41 | 275.21 | 329.83 | 274.5 | 210.26 | 92.82 |
Free Cash Flow Growth | 16.00% | -16.56% | 20.16% | 30.55% | 126.53% | 34.09% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 61.29% | 61.98% | 66.13% | 65.21% | 63.73% | 57.70% |
Operating Margin | 15.36% | 16.29% | 23.36% | 18.45% | 16.07% | 2.24% |
Pretax Margin | 14.89% | 15.84% | 23.06% | 18.09% | 15.45% | 0.59% |
Profit Margin | 11.83% | 12.53% | 18.52% | 14.47% | 12.44% | 0.71% |
FCF Margin | 18.65% | 16.89% | 20.62% | 22.30% | 22.07% | 14.79% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.250 | 0.250 | 0.330 | 0.210 | 0.150 |
Dividend Per Share Growth | -24.24% | -24.24% | 57.14% | 40.00% | - |
Dividend Yield | 5.39% | 5.46% | 3.29% | 2.56% | 1.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.84 | 19.34 | 30.29 | 42.12 | 78.48 | 1825.23 |
Forward PE | 20.68 | 15.35 | 26.56 | 35.55 | 53.32 | 84.68 |
P/FCF Ratio | 12.58 | 14.34 | 27.20 | 27.34 | 44.22 | 87.43 |
PS Ratio | 2.35 | 2.42 | 5.61 | 6.10 | 9.76 | 12.93 |