After You PCL (BKK:AU)
Thailand flag Thailand · Delayed Price · Currency is THB
4.260
-0.040 (-0.93%)
Sep 3, 2026, 4:36 PM ICT

After You PCL Statistics

Total Valuation

After You PCL has a market cap or net worth of THB 3.51 billion. The enterprise value is 3.53 billion.

Market Cap3.51B
Enterprise Value 3.53B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date May 7, 2026

Share Statistics

After You PCL has 815.62 million shares outstanding. The number of shares has decreased by -0.78% in one year.

Current Share Class 815.62M
Shares Outstanding 815.62M
Shares Change (YoY) -0.78%
Shares Change (QoQ) n/a
Owned by Insiders (%) 62.56%
Owned by Institutions (%) 1.75%
Float 220.98M

Valuation Ratios

The trailing PE ratio is 19.95 and the forward PE ratio is 17.73.

PE Ratio 19.95
Forward PE 17.73
PS Ratio 2.15
PB Ratio 3.81
P/TBV Ratio 3.84
P/FCF Ratio 12.01
P/OCF Ratio 9.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.69, with an EV/FCF ratio of 12.08.

EV / Earnings 20.05
EV / Sales 2.16
EV / EBITDA 9.69
EV / EBIT 15.41
EV / FCF 12.08

Financial Position

The company has a current ratio of 1.90, with a Debt / Equity ratio of 0.28.

Current Ratio 1.90
Quick Ratio 1.34
Debt / Equity 0.28
Debt / EBITDA 0.71
Debt / FCF 0.88
Interest Coverage 20.86

Financial Efficiency

Return on equity (ROE) is 18.76% and return on invested capital (ROIC) is 19.57%.

Return on Equity (ROE) 18.76%
Return on Assets (ROA) 10.37%
Return on Invested Capital (ROIC) 19.57%
Return on Capital Employed (ROCE) 20.07%
Weighted Average Cost of Capital (WACC) 3.82%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count 642
Asset Turnover 1.18
Inventory Turnover 6.86

Taxes

In the past 12 months, After You PCL has paid 45.12 million in taxes.

Income Tax 45.12M
Effective Tax Rate 20.41%

Stock Price Statistics

The stock price has decreased by -30.16% in the last 52 weeks. The beta is -0.07, so After You PCL's price volatility has been lower than the market average.

Beta (5Y) -0.07
52-Week Price Change -30.16%
50-Day Moving Average 4.61
200-Day Moving Average 4.74
Relative Strength Index (RSI) 24.66
Average Volume (20 Days) 678,227

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, After You PCL had revenue of THB 1.63 billion and earned 175.98 million in profits. Earnings per share was 0.22.

Revenue1.63B
Gross Profit 993.82M
Operating Income 228.96M
Pretax Income 221.10M
Net Income 175.98M
EBITDA 247.77M
EBIT 228.96M
Earnings Per Share (EPS) 0.22
Full Income Statement

Balance Sheet

The company has 235.92 million in cash and 257.28 million in debt, with a net cash position of -21.36 million or -0.03 per share.

Cash & Cash Equivalents 235.92M
Total Debt 257.28M
Net Cash -21.36M
Net Cash Per Share -0.03
Equity (Book Value) 920.94M
Book Value Per Share 1.13
Working Capital 207.88M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 351.30 million and capital expenditures -59.22 million, giving a free cash flow of 292.08 million.

Operating Cash Flow 351.30M
Capital Expenditures -59.22M
Depreciation & Amortization 18.81M
Net Borrowing -111.65M
Free Cash Flow 292.08M
FCF Per Share 0.36
Full Cash Flow Statement

Margins

Gross margin is 60.87%, with operating and profit margins of 14.02% and 10.78%.

Gross Margin 60.87%
Operating Margin 14.02%
Pretax Margin 13.54%
Profit Margin 10.78%
EBITDA Margin 15.18%
EBIT Margin 14.02%
FCF Margin 17.89%

Dividends & Yields

This stock pays an annual dividend of 0.25, which amounts to a dividend yield of 5.81%.

Dividend Per Share 0.25
Dividend Yield 5.81%
Dividend Growth (YoY) -24.24%
Years of Dividend Growth 3
Payout Ratio 115.84%
Buyback Yield 0.78%
Shareholder Yield 6.59%
Earnings Yield 5.02%
FCF Yield 8.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for After You PCL is 5.70, which is 33.80% higher than the current price. The consensus rating is "Buy".

Price Target 5.70
Price Target Difference 33.80%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (3Y) n/a
EPS Growth Forecast (3Y) 25.99%

Stock Splits

The last stock split was on May 5, 2017. It was a forward split with a ratio of 1.125.

Last Split Date May 5, 2017
Split Type Forward
Split Ratio 1.125

Scores

After You PCL has an Altman Z-Score of 7.77 and a Piotroski F-Score of 4.

Altman Z-Score 7.77
Piotroski F-Score 4