After You PCL (BKK:AU)
Thailand flag Thailand · Delayed Price · Currency is THB
4.700
+0.120 (2.62%)
Jun 2, 2026, 4:37 PM ICT

After You PCL Statistics

Total Valuation

After You PCL has a market cap or net worth of THB 3.83 billion. The enterprise value is 3.67 billion.

Market Cap3.83B
Enterprise Value 3.67B

Important Dates

The next estimated earnings date is Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date May 7, 2026

Share Statistics

After You PCL has 815.62 million shares outstanding. The number of shares has decreased by -0.78% in one year.

Current Share Class 815.62M
Shares Outstanding 815.62M
Shares Change (YoY) -0.78%
Shares Change (QoQ) -0.36%
Owned by Insiders (%) 62.56%
Owned by Institutions (%) 1.78%
Float 220.98M

Valuation Ratios

The trailing PE ratio is 19.93 and the forward PE ratio is 18.34.

PE Ratio 19.93
Forward PE 18.34
PS Ratio 2.36
PB Ratio 3.52
P/TBV Ratio 3.55
P/FCF Ratio 12.63
P/OCF Ratio 10.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.89, with an EV/FCF ratio of 12.08.

EV / Earnings 19.04
EV / Sales 2.25
EV / EBITDA 8.89
EV / EBIT 14.67
EV / FCF 12.08

Financial Position

The company has a current ratio of 2.61, with a Debt / Equity ratio of 0.23.

Current Ratio 2.61
Quick Ratio 2.03
Debt / Equity 0.23
Debt / EBITDA 0.60
Debt / FCF 0.81
Interest Coverage 22.99

Financial Efficiency

Return on equity (ROE) is 17.03% and return on invested capital (ROIC) is 22.25%.

Return on Equity (ROE) 17.03%
Return on Assets (ROA) 9.99%
Return on Invested Capital (ROIC) 22.25%
Return on Capital Employed (ROCE) 19.17%
Weighted Average Cost of Capital (WACC) 4.06%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count 642
Asset Turnover 1.04
Inventory Turnover 6.31

Taxes

In the past 12 months, After You PCL has paid 49.68 million in taxes.

Income Tax 49.68M
Effective Tax Rate 20.51%

Stock Price Statistics

The stock price has decreased by -34.27% in the last 52 weeks. The beta is -0.03, so After You PCL's price volatility has been lower than the market average.

Beta (5Y) -0.03
52-Week Price Change -34.27%
50-Day Moving Average 4.66
200-Day Moving Average 5.17
Relative Strength Index (RSI) 61.49
Average Volume (20 Days) 595,686

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, After You PCL had revenue of THB 1.63 billion and earned 192.53 million in profits. Earnings per share was 0.24.

Revenue1.63B
Gross Profit 997.14M
Operating Income 249.86M
Pretax Income 242.20M
Net Income 192.53M
EBITDA 296.61M
EBIT 249.86M
Earnings Per Share (EPS) 0.24
Full Income Statement

Balance Sheet

The company has 413.58 million in cash and 245.39 million in debt, with a net cash position of 168.19 million or 0.21 per share.

Cash & Cash Equivalents 413.58M
Total Debt 245.39M
Net Cash 168.19M
Net Cash Per Share 0.21
Equity (Book Value) 1.09B
Book Value Per Share 1.33
Working Capital 385.36M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 355.21 million and capital expenditures -51.79 million, giving a free cash flow of 303.41 million.

Operating Cash Flow 355.21M
Capital Expenditures -51.79M
Depreciation & Amortization 46.76M
Net Borrowing -108.92M
Free Cash Flow 303.41M
FCF Per Share 0.37
Full Cash Flow Statement

Margins

Gross margin is 61.29%, with operating and profit margins of 15.36% and 11.83%.

Gross Margin 61.29%
Operating Margin 15.36%
Pretax Margin 14.89%
Profit Margin 11.83%
EBITDA Margin 18.23%
EBIT Margin 15.36%
FCF Margin 18.65%

Dividends & Yields

This stock pays an annual dividend of 0.25, which amounts to a dividend yield of 5.32%.

Dividend Per Share 0.25
Dividend Yield 5.32%
Dividend Growth (YoY) -24.24%
Years of Dividend Growth 3
Payout Ratio 139.76%
Buyback Yield 0.78%
Shareholder Yield 6.24%
Earnings Yield 5.02%
FCF Yield 7.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 5, 2017. It was a forward split with a ratio of 1.125.

Last Split Date May 5, 2017
Split Type Forward
Split Ratio 1.125

Scores

After You PCL has an Altman Z-Score of 8.71 and a Piotroski F-Score of 4.

Altman Z-Score 8.71
Piotroski F-Score 4