After You PCL (BKK:AU)

After You PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,078	8,972	7,504	9,298	8,115	8,727
Market Cap Growth	-54.13%	19.56%	-19.30%	14.57%	-7.01%	7.00%
Enterprise Value	3,997	8,703	7,302	9,085	8,112	8,821
Last Close Price	5.00	10.61	8.67	10.59	9.24	9.88
PE Ratio	15.93	30.29	42.12	78.48	1825.23	157.33
Forward PE	15.85	26.56	35.55	66.67	84.68	64.85
PS Ratio	2.46	5.61	6.10	9.76	12.93	11.28
PB Ratio	4.05	8.10	7.64	10.03	10.06	10.26
P/TBV Ratio	4.08	8.18	7.72	10.14	10.20	10.41
P/FCF Ratio	16.60	27.20	27.34	44.22	87.43	126.07
P/OCF Ratio	11.29	20.62	21.47	34.36	76.12	50.61
EV/Sales Ratio	2.41	5.44	5.93	9.54	12.92	11.41
EV/EBITDA Ratio	9.20	19.81	24.99	41.15	98.12	60.37
EV/EBIT Ratio	12.11	23.29	32.15	59.36	577.02	118.70
EV/FCF Ratio	16.27	26.39	26.60	43.21	87.39	127.43
Debt / Equity Ratio	0.24	0.19	0.22	0.17	0.25	0.36
Debt / EBITDA Ratio	0.55	0.39	0.56	0.52	1.18	1.49
Debt / FCF Ratio	0.97	0.64	0.80	0.75	2.15	4.47
Asset Turnover	1.15	1.08	0.93	0.80	0.52	0.62
Inventory Turnover	7.25	7.28	7.60	8.27	7.15	7.83
Quick Ratio	1.65	1.96	1.95	2.19	1.72	1.49
Current Ratio	2.13	2.31	2.28	2.49	2.01	1.75
Return on Equity (ROE)	25.26%	28.35%	18.65%	13.66%	0.53%	5.87%
Return on Assets (ROA)	14.35%	15.70%	10.70%	8.03%	0.72%	3.71%
Return on Invested Capital (ROIC)	16.82%	18.53%	12.42%	9.15%	0.81%	4.22%
Return on Capital Employed (ROCE)	27.60%	29.40%	19.60%	14.50%	1.50%	6.70%
Earnings Yield	6.28%	3.30%	2.37%	1.27%	0.06%	0.64%
FCF Yield	6.02%	3.68%	3.66%	2.26%	1.14%	0.79%
Dividend Yield	6.47%	3.11%	2.42%	1.42%	-	0.61%
Payout Ratio	105.10%	57.80%	68.65%	0.00%	1100.47%	426.38%
Buyback Yield / Dilution	-	-	-	8.28%	-9.03%	-
Total Shareholder Return	6.47%	3.11%	2.42%	9.70%	-9.03%	0.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.