Aurora Design PCL (BKK:AURA)

Aurora Design PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	18,167	19,370	19,476	20,544	23,345	-
Market Cap Growth	-1.31%	-0.55%	-5.20%	-12.00%	-	-
Enterprise Value	32,144	31,196	26,881	25,963	28,631	-
Last Close Price	13.60	14.50	14.23	14.67	16.59	-
PE Ratio	12.48	13.26	17.16	24.17	32.98	-
Forward PE	11.15	12.25	17.89	21.32	-	-
PS Ratio	0.46	0.49	0.60	0.70	0.80	-
PB Ratio	2.47	2.64	3.04	3.62	4.73	-
P/TBV Ratio	2.49	2.65	3.43	4.36	4.74	-
P/OCF Ratio	-	-	-	-	1389.19	-
EV/Sales Ratio	0.81	0.78	0.82	0.88	0.98	-
EV/EBITDA Ratio	10.76	10.44	19.56	24.06	31.50	-
EV/EBIT Ratio	13.13	12.74	21.08	25.62	33.39	-
Debt / Equity Ratio	1.95	1.95	1.28	0.99	0.83	2.19
Debt / EBITDA Ratio	4.78	4.78	4.66	3.97	3.30	4.91
Debt / FCF Ratio	-	-	-	-	-	6.42
Net Debt / Equity Ratio	1.90	1.90	1.19	0.91	0.74	1.97
Net Debt / EBITDA Ratio	4.68	4.68	5.54	4.78	4.02	6.18
Net Debt / FCF Ratio	-2.94	-2.94	-5.25	-5.29	-49.20	5.78
Asset Turnover	1.96	1.96	2.17	2.44	2.88	2.39
Inventory Turnover	3.10	3.10	3.30	3.55	4.21	3.49
Quick Ratio	0.72	0.72	0.65	0.56	0.65	0.34
Current Ratio	1.80	1.80	1.74	1.96	2.57	1.43
Return on Equity (ROE)	21.26%	21.26%	18.79%	16.02%	19.31%	25.79%
Return on Assets (ROA)	7.51%	7.51%	5.30%	5.23%	5.25%	4.81%
Return on Invested Capital (ROIC)	9.59%	10.87%	8.22%	8.35%	8.61%	8.14%
Return on Capital Employed (ROCE)	20.80%	20.80%	16.10%	13.70%	11.90%	17.20%
Earnings Yield	8.04%	7.54%	5.83%	4.14%	3.03%	-
FCF Yield	-26.15%	-24.52%	-7.45%	-4.75%	-0.32%	-
Dividend Yield	2.86%	-	2.95%	2.11%	0.48%	-
Payout Ratio	38.36%	38.36%	36.44%	12.55%	273.06%	26.88%
Buyback Yield / Dilution	-0.37%	-0.46%	-	-28.92%	-3.48%	-
Total Shareholder Return	2.48%	-0.46%	2.95%	-26.80%	-3.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.